Hibiya Engineering, Ltd. (TYO:1982)
5,770.00
-430.00 (-6.94%)
At close: Mar 9, 2026
Hibiya Engineering Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 97,323 | 89,786 | 83,762 | 83,978 | 75,497 | 73,119 | Upgrade
|
| Revenue Growth (YoY) | 12.56% | 7.19% | -0.26% | 11.23% | 3.25% | -3.65% | Upgrade
|
| Cost of Revenue | 76,582 | 72,519 | 68,858 | 68,846 | 60,811 | 60,854 | Upgrade
|
| Gross Profit | 20,741 | 17,267 | 14,904 | 15,132 | 14,686 | 12,265 | Upgrade
|
| Selling, General & Admin | 10,272 | 9,644 | 9,033 | 9,054 | 8,928 | 8,145 | Upgrade
|
| Operating Expenses | 10,272 | 9,809 | 9,129 | 9,179 | 8,921 | 8,267 | Upgrade
|
| Operating Income | 10,469 | 7,458 | 5,775 | 5,953 | 5,765 | 3,998 | Upgrade
|
| Interest Expense | - | - | - | - | -5 | - | Upgrade
|
| Interest & Investment Income | 552 | 553 | 646 | 469 | 441 | 514 | Upgrade
|
| Other Non Operating Income (Expenses) | 159 | 125 | 59 | 194 | 64 | 82 | Upgrade
|
| EBT Excluding Unusual Items | 11,180 | 8,136 | 6,480 | 6,616 | 6,265 | 4,594 | Upgrade
|
| Gain (Loss) on Sale of Investments | 506 | 596 | 354 | - | 139 | 5 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1 | - | Upgrade
|
| Pretax Income | 11,686 | 8,732 | 6,834 | 6,616 | 6,405 | 4,599 | Upgrade
|
| Income Tax Expense | 3,678 | 2,762 | 1,963 | 1,899 | 1,978 | 1,477 | Upgrade
|
| Earnings From Continuing Operations | 8,008 | 5,970 | 4,871 | 4,717 | 4,427 | 3,122 | Upgrade
|
| Minority Interest in Earnings | -64 | -64 | -71 | -73 | -55 | -47 | Upgrade
|
| Net Income | 7,944 | 5,906 | 4,800 | 4,644 | 4,372 | 3,075 | Upgrade
|
| Net Income to Common | 7,944 | 5,906 | 4,800 | 4,644 | 4,372 | 3,075 | Upgrade
|
| Net Income Growth | 31.70% | 23.04% | 3.36% | 6.22% | 42.18% | -13.06% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 23 | 23 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 23 | 23 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | -2.74% | -2.00% | -1.83% | -2.49% | -0.52% | -0.61% | Upgrade
|
| EPS (Basic) | 364.40 | 265.02 | 211.03 | 200.47 | 184.00 | 128.86 | Upgrade
|
| EPS (Diluted) | 362.90 | 263.90 | 210.20 | 199.62 | 183.25 | 128.24 | Upgrade
|
| EPS Growth | 35.40% | 25.55% | 5.30% | 8.93% | 42.90% | -12.52% | Upgrade
|
| Free Cash Flow | - | -847 | 3,924 | 911 | 1,597 | 10,735 | Upgrade
|
| Free Cash Flow Per Share | - | -37.84 | 171.81 | 39.16 | 66.93 | 447.59 | Upgrade
|
| Dividend Per Share | 100.000 | 94.000 | 86.000 | 85.000 | 82.000 | 80.000 | Upgrade
|
| Dividend Growth | 14.94% | 9.30% | 1.18% | 3.66% | 2.50% | - | Upgrade
|
| Gross Margin | 21.31% | 19.23% | 17.79% | 18.02% | 19.45% | 16.77% | Upgrade
|
| Operating Margin | 10.76% | 8.31% | 6.89% | 7.09% | 7.64% | 5.47% | Upgrade
|
| Profit Margin | 8.16% | 6.58% | 5.73% | 5.53% | 5.79% | 4.21% | Upgrade
|
| Free Cash Flow Margin | - | -0.94% | 4.69% | 1.08% | 2.11% | 14.68% | Upgrade
|
| EBITDA | 10,750 | 7,708 | 5,984 | 6,144 | 5,926 | 4,166 | Upgrade
|
| EBITDA Margin | 11.04% | 8.58% | 7.14% | 7.32% | 7.85% | 5.70% | Upgrade
|
| D&A For EBITDA | 280.75 | 250 | 209 | 191 | 161 | 168 | Upgrade
|
| EBIT | 10,469 | 7,458 | 5,775 | 5,953 | 5,765 | 3,998 | Upgrade
|
| EBIT Margin | 10.76% | 8.31% | 6.89% | 7.09% | 7.64% | 5.47% | Upgrade
|
| Effective Tax Rate | 31.47% | 31.63% | 28.72% | 28.70% | 30.88% | 32.12% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.