Takahashi Curtain Wall Corporation (TYO:1994)
Japan
· Delayed Price · Currency is JPY 570.00
+4.00 (0.71%)
Mar 10, 2026, 1:17 PM JST
Takahashi Curtain Wall Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 185 | 661 | 447 | 225 | 2,096 | Upgrade
|
| Depreciation & Amortization | 283 | 304 | 332 | 287 | 262 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 8 | 1 | 18 | 15 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -31 | Upgrade
|
| Other Operating Activities | -183 | -139 | -72 | -723 | -4 | Upgrade
|
| Change in Accounts Receivable | 2,563 | -3,050 | 836 | 61 | -3,237 | Upgrade
|
| Change in Inventory | 15 | 130 | -132 | -55 | 3,319 | Upgrade
|
| Change in Accounts Payable | -219 | 198 | -11 | -20 | 11 | Upgrade
|
| Change in Other Net Operating Assets | -133 | 33 | 117 | -666 | -431 | Upgrade
|
| Operating Cash Flow | 2,511 | -1,855 | 1,518 | -873 | 2,000 | Upgrade
|
| Capital Expenditures | -369 | -95 | -275 | -323 | -369 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 26 | Upgrade
|
| Sale (Purchase) of Intangibles | -4 | -7 | -8 | -53 | -17 | Upgrade
|
| Investment in Securities | - | - | - | - | 50 | Upgrade
|
| Other Investing Activities | -1 | - | -1 | 1 | 56 | Upgrade
|
| Investing Cash Flow | -374 | -99 | -285 | -373 | -257 | Upgrade
|
| Short-Term Debt Issued | - | 370 | 210 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 500 | 240 | - | 100 | Upgrade
|
| Total Debt Issued | - | 870 | 450 | - | 100 | Upgrade
|
| Short-Term Debt Repaid | -555 | - | - | - | -20 | Upgrade
|
| Long-Term Debt Repaid | -248 | -220 | -217 | -195 | -337 | Upgrade
|
| Total Debt Repaid | -803 | -220 | -217 | -195 | -357 | Upgrade
|
| Net Debt Issued (Repaid) | -803 | 650 | 233 | -195 | -257 | Upgrade
|
| Repurchase of Common Stock | -49 | -145 | -119 | -27 | -39 | Upgrade
|
| Common Dividends Paid | -160 | -164 | -169 | -171 | -241 | Upgrade
|
| Other Financing Activities | -3 | -4 | -3 | -3 | -3 | Upgrade
|
| Financing Cash Flow | -1,015 | 337 | -58 | -396 | -540 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | 1 | -1 | -1 | -1 | Upgrade
|
| Net Cash Flow | 1,121 | -1,616 | 1,174 | -1,643 | 1,202 | Upgrade
|
| Free Cash Flow | 2,142 | -1,950 | 1,243 | -1,196 | 1,631 | Upgrade
|
| Free Cash Flow Margin | 29.19% | -20.78% | 16.95% | -15.88% | 13.33% | Upgrade
|
| Free Cash Flow Per Share | 268.17 | -239.59 | 148.01 | -139.59 | 189.03 | Upgrade
|
| Cash Interest Paid | 4 | 5 | 3 | 2 | 3 | Upgrade
|
| Cash Income Tax Paid | 182 | 141 | 73 | 723 | 4 | Upgrade
|
| Levered Free Cash Flow | 2,071 | -1,985 | 1,120 | -1,315 | 1,603 | Upgrade
|
| Unlevered Free Cash Flow | 2,074 | -1,982 | 1,122 | -1,314 | 1,605 | Upgrade
|
| Change in Working Capital | 2,226 | -2,689 | 810 | -680 | -338 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.