Mamezo Co., Ltd. (TYO:202A)
Japan
· Delayed Price · Currency is JPY 3,520.00
-25.00 (-0.71%)
At close: Mar 9, 2026
Mamezo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 11,094 | 10,551 | 9,586 | 8,859 | 8,174 |
| Revenue Growth (YoY) | 15.73% | 10.07% | 8.21% | 8.38% | - |
| Cost of Revenue | 7,324 | 7,017 | 6,405 | 5,980 | 5,793 |
| Gross Profit | 3,770 | 3,534 | 3,181 | 2,879 | 2,381 |
| Selling, General & Admin | 1,558 | 1,464 | 1,381 | 1,315 | 1,729 |
| Operating Expenses | 1,558 | 1,464 | 1,381 | 1,315 | 1,729 |
| Operating Income | 2,212 | 2,070 | 1,800 | 1,564 | 652 |
| Interest & Investment Income | - | - | 15 | 25 | 13 |
| Other Non Operating Income (Expenses) | 3 | -19 | 4 | - | 10 |
| EBT Excluding Unusual Items | 2,215 | 2,051 | 1,819 | 1,589 | 675 |
| Gain (Loss) on Sale of Investments | - | - | - | - | 678 |
| Gain (Loss) on Sale of Assets | 9 | 9 | -147 | - | - |
| Asset Writedown | -19 | -26 | - | -7 | - |
| Other Unusual Items | -1 | -1 | -1 | - | -2 |
| Pretax Income | 2,204 | 2,033 | 1,671 | 1,582 | 1,351 |
| Income Tax Expense | 606 | 600 | 512 | 479 | 218 |
| Net Income | 1,598 | 1,433 | 1,159 | 1,103 | 1,133 |
| Net Income to Common | 1,598 | 1,433 | 1,159 | 1,103 | 1,133 |
| Net Income Growth | 37.88% | 23.64% | 5.08% | -2.65% | - |
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 |
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 |
| Shares Change (YoY) | 2.71% | 2.62% | - | - | - |
| EPS (Basic) | 99.56 | 89.35 | 72.44 | 68.94 | 70.81 |
| EPS (Diluted) | 97.27 | 87.33 | 72.44 | 68.94 | 70.81 |
| EPS Growth | 34.28% | 20.56% | 5.08% | -2.65% | - |
| Free Cash Flow | 1,278 | 1,271 | - | - | - |
| Free Cash Flow Per Share | 77.76 | 77.41 | - | - | - |
| Dividend Per Share | 60.000 | 60.000 | 21.750 | 30.800 | - |
| Dividend Growth | 175.86% | 175.86% | -29.38% | - | - |
| Gross Margin | 33.98% | 33.49% | 33.18% | 32.50% | 29.13% |
| Operating Margin | 19.94% | 19.62% | 18.78% | 17.65% | 7.98% |
| Profit Margin | 14.40% | 13.58% | 12.09% | 12.45% | 13.86% |
| Free Cash Flow Margin | 11.52% | 12.05% | - | - | - |
| EBITDA | 2,309 | 2,151 | - | - | - |
| EBITDA Margin | 20.81% | 20.39% | - | - | - |
| D&A For EBITDA | 97 | 81 | - | - | - |
| EBIT | 2,212 | 2,070 | 1,800 | 1,564 | 652 |
| EBIT Margin | 19.94% | 19.62% | 18.78% | 17.65% | 7.98% |
| Effective Tax Rate | 27.50% | 29.51% | 30.64% | 30.28% | 16.14% |
Source: S&P Capital IQ. Standard template. Financial Sources.