Mitsui DM Sugar Co.,Ltd. (TYO:2109)
Japan
· Delayed Price · Currency is JPY 3,425.00
0.00 (0.00%)
At close: Mar 9, 2026
Mitsui DM Sugar Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 180,665 | 178,785 | 170,774 | 163,310 | 147,880 | 108,887 | Upgrade
|
| Revenue Growth (YoY) | 1.29% | 4.69% | 4.57% | 10.43% | 35.81% | -4.36% | Upgrade
|
| Cost of Revenue | 139,172 | 138,709 | 141,080 | 137,174 | 120,876 | 84,555 | Upgrade
|
| Gross Profit | 41,493 | 40,076 | 29,694 | 26,136 | 27,004 | 24,332 | Upgrade
|
| Selling, General & Admin | 28,436 | 26,234 | 25,443 | 25,035 | 23,373 | 20,699 | Upgrade
|
| Operating Expenses | 28,735 | 26,234 | 25,443 | 25,035 | 23,373 | 20,699 | Upgrade
|
| Operating Income | 12,758 | 13,842 | 4,251 | 1,101 | 3,631 | 3,633 | Upgrade
|
| Interest Expense | -513 | -434 | -320 | -252 | -163 | -99 | Upgrade
|
| Interest & Investment Income | 211 | 162 | 5,180 | 111 | 103 | 78 | Upgrade
|
| Earnings From Equity Investments | 82 | 240 | -549 | -247 | -476 | -494 | Upgrade
|
| Other Non Operating Income (Expenses) | 391 | 707 | 1,246 | 18,369 | 440 | 702 | Upgrade
|
| EBT Excluding Unusual Items | 12,929 | 14,517 | 9,808 | 19,082 | 3,535 | 3,820 | Upgrade
|
| Gain (Loss) on Sale of Investments | 91 | 423 | 949 | 397 | 2,250 | 1,751 | Upgrade
|
| Gain (Loss) on Sale of Assets | 613 | -34 | -31 | 329 | 944 | -17 | Upgrade
|
| Asset Writedown | -4,563 | -4,551 | -1,523 | -6,440 | -1,226 | -306 | Upgrade
|
| Other Unusual Items | -862 | -413 | 1,434 | 478 | 158 | 1 | Upgrade
|
| Pretax Income | 8,185 | 9,942 | 10,637 | 13,846 | 5,661 | 5,249 | Upgrade
|
| Income Tax Expense | 4,159 | 4,205 | 2,530 | 6,908 | 2,056 | 2,320 | Upgrade
|
| Earnings From Continuing Operations | 4,026 | 5,737 | 8,107 | 6,938 | 3,605 | 2,929 | Upgrade
|
| Minority Interest in Earnings | 676 | 558 | 338 | 973 | 52 | -165 | Upgrade
|
| Net Income | 4,702 | 6,295 | 8,445 | 7,911 | 3,657 | 2,764 | Upgrade
|
| Net Income to Common | 4,702 | 6,295 | 8,445 | 7,911 | 3,657 | 2,764 | Upgrade
|
| Net Income Growth | -56.47% | -25.46% | 6.75% | 116.32% | 32.31% | 14.12% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 32 | 32 | 32 | 32 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 32 | 32 | 32 | 32 | 26 | Upgrade
|
| Shares Change (YoY) | -3.59% | 0.02% | 0.00% | -0.34% | 25.99% | -1.05% | Upgrade
|
| EPS (Basic) | 149.05 | 195.03 | 261.69 | 245.14 | 112.93 | 107.54 | Upgrade
|
| EPS (Diluted) | 149.05 | 195.03 | 261.69 | 245.14 | 112.93 | 107.54 | Upgrade
|
| EPS Growth | -55.46% | -25.47% | 6.75% | 117.07% | 5.01% | 15.33% | Upgrade
|
| Free Cash Flow | - | 18,712 | 5,383 | -11,502 | -3,917 | 5,444 | Upgrade
|
| Free Cash Flow Per Share | - | 579.74 | 166.81 | -356.42 | -120.96 | 211.82 | Upgrade
|
| Dividend Per Share | 130.000 | 130.000 | 130.000 | 120.000 | 60.000 | 50.000 | Upgrade
|
| Dividend Growth | -3.70% | - | 8.33% | 100.00% | 20.00% | 42.86% | Upgrade
|
| Gross Margin | - | 22.42% | 17.39% | 16.00% | 18.26% | 22.35% | Upgrade
|
| Operating Margin | 7.06% | 7.74% | 2.49% | 0.67% | 2.46% | 3.34% | Upgrade
|
| Profit Margin | 2.60% | 3.52% | 4.95% | 4.84% | 2.47% | 2.54% | Upgrade
|
| Free Cash Flow Margin | - | 10.47% | 3.15% | -7.04% | -2.65% | 5.00% | Upgrade
|
| EBITDA | 19,096 | 20,369 | 11,030 | 7,681 | 10,004 | 9,814 | Upgrade
|
| EBITDA Margin | - | 11.39% | 6.46% | 4.70% | 6.77% | 9.01% | Upgrade
|
| D&A For EBITDA | 6,338 | 6,527 | 6,779 | 6,580 | 6,373 | 6,181 | Upgrade
|
| EBIT | 12,758 | 13,842 | 4,251 | 1,101 | 3,631 | 3,633 | Upgrade
|
| EBIT Margin | - | 7.74% | 2.49% | 0.67% | 2.46% | 3.34% | Upgrade
|
| Effective Tax Rate | - | 42.30% | 23.79% | 49.89% | 36.32% | 44.20% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.