MIXI, Inc. (TYO:2121)
Japan
· Delayed Price · Currency is JPY 2,653.00
+5.00 (0.19%)
Mar 10, 2026, 9:53 AM JST
MIXI, Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 160,920 | 154,847 | 146,868 | 146,867 | 118,099 | 119,319 | Upgrade
|
| Revenue Growth (YoY) | 5.86% | 5.43% | 0.00% | 24.36% | -1.02% | 6.37% | Upgrade
|
| Cost of Revenue | 52,476 | 48,803 | 44,238 | 41,746 | 29,519 | 26,009 | Upgrade
|
| Gross Profit | 108,444 | 106,044 | 102,630 | 105,121 | 88,580 | 93,310 | Upgrade
|
| Selling, General & Admin | 85,704 | 79,443 | 83,452 | 80,301 | 72,510 | 70,381 | Upgrade
|
| Operating Expenses | 85,629 | 79,368 | 83,452 | 80,301 | 72,510 | 70,381 | Upgrade
|
| Operating Income | 22,815 | 26,676 | 19,178 | 24,820 | 16,070 | 22,929 | Upgrade
|
| Interest Expense | -194 | -111 | -57 | -59 | -61 | -26 | Upgrade
|
| Interest & Investment Income | 286 | 106 | 18 | 10 | 1,166 | 7 | Upgrade
|
| Earnings From Equity Investments | 487 | 148 | -3,045 | -6,604 | -341 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1,290 | 3 | 478 | -69 | 80 | 30 | Upgrade
|
| Other Non Operating Income (Expenses) | 476 | -284 | -903 | 151 | 112 | 79 | Upgrade
|
| EBT Excluding Unusual Items | 25,160 | 26,538 | 15,669 | 18,249 | 17,026 | 23,019 | Upgrade
|
| Gain (Loss) on Sale of Investments | 274 | 92 | -2,647 | -876 | 21 | 379 | Upgrade
|
| Gain (Loss) on Sale of Assets | 97 | 184 | 3 | -72 | -67 | -44 | Upgrade
|
| Asset Writedown | - | -396 | -269 | -508 | -753 | -29 | Upgrade
|
| Other Unusual Items | 62 | 14 | -126 | -5,540 | -192 | -124 | Upgrade
|
| Pretax Income | 25,197 | 26,432 | 12,630 | 11,253 | 16,035 | 23,201 | Upgrade
|
| Income Tax Expense | 7,598 | 8,788 | 5,689 | 5,348 | 5,852 | 7,509 | Upgrade
|
| Earnings From Continuing Operations | 17,599 | 17,644 | 6,941 | 5,905 | 10,183 | 15,692 | Upgrade
|
| Minority Interest in Earnings | 148 | -43 | 141 | -744 | 79 | - | Upgrade
|
| Net Income | 17,747 | 17,601 | 7,082 | 5,161 | 10,262 | 15,692 | Upgrade
|
| Net Income to Common | 17,747 | 17,601 | 7,082 | 5,161 | 10,262 | 15,692 | Upgrade
|
| Net Income Growth | 38.31% | 148.53% | 37.22% | -49.71% | -34.60% | 46.33% | Upgrade
|
| Shares Outstanding (Basic) | 67 | 69 | 71 | 73 | 73 | 75 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 70 | 72 | 74 | 74 | 76 | Upgrade
|
| Shares Change (YoY) | -3.82% | -2.96% | -2.44% | -1.11% | -2.36% | 0.44% | Upgrade
|
| EPS (Basic) | 265.20 | 255.42 | 99.70 | 70.86 | 139.84 | 208.23 | Upgrade
|
| EPS (Diluted) | 262.31 | 252.43 | 98.56 | 70.08 | 137.78 | 205.72 | Upgrade
|
| EPS Growth | 43.82% | 156.12% | 40.64% | -49.14% | -33.02% | 45.68% | Upgrade
|
| Free Cash Flow | 13,382 | 20,993 | 6,188 | 13,788 | -208 | 30,562 | Upgrade
|
| Free Cash Flow Per Share | 197.78 | 301.06 | 86.11 | 187.19 | -2.79 | 400.64 | Upgrade
|
| Dividend Per Share | 125.000 | 120.000 | 110.000 | 110.000 | 110.000 | 110.000 | Upgrade
|
| Dividend Growth | 13.64% | 9.09% | - | - | - | - | Upgrade
|
| Gross Margin | 67.39% | 68.48% | 69.88% | 71.58% | 75.00% | 78.20% | Upgrade
|
| Operating Margin | 14.18% | 17.23% | 13.06% | 16.90% | 13.61% | 19.22% | Upgrade
|
| Profit Margin | 11.03% | 11.37% | 4.82% | 3.51% | 8.69% | 13.15% | Upgrade
|
| Free Cash Flow Margin | 8.32% | 13.56% | 4.21% | 9.39% | -0.18% | 25.61% | Upgrade
|
| EBITDA | 29,124 | 32,164 | 23,496 | 29,481 | 20,334 | 27,116 | Upgrade
|
| EBITDA Margin | 18.10% | 20.77% | 16.00% | 20.07% | 17.22% | 22.73% | Upgrade
|
| D&A For EBITDA | 6,309 | 5,488 | 4,318 | 4,661 | 4,264 | 4,187 | Upgrade
|
| EBIT | 22,815 | 26,676 | 19,178 | 24,820 | 16,070 | 22,929 | Upgrade
|
| EBIT Margin | 14.18% | 17.23% | 13.06% | 16.90% | 13.61% | 19.22% | Upgrade
|
| Effective Tax Rate | 30.15% | 33.25% | 45.04% | 47.52% | 36.49% | 32.37% | Upgrade
|
| Advertising Expenses | - | 17,728 | 20,571 | 16,726 | 17,299 | 16,033 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.