ITmedia Inc. (TYO:2148)
Japan
· Delayed Price · Currency is JPY 1,868.00
-19.00 (-1.01%)
At close: Mar 9, 2026
ITmedia Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 8,192 | 8,100 | 8,001 | 8,752 | 8,092 | 6,891 | Upgrade
|
| Revenue Growth (YoY) | 1.76% | 1.24% | -8.58% | 8.16% | 17.43% | 30.56% | Upgrade
|
| Cost of Revenue | 3,181 | 3,064 | 2,977 | 3,033 | 2,754 | 2,348 | Upgrade
|
| Gross Profit | 5,011 | 5,036 | 5,024 | 5,719 | 5,338 | 4,543 | Upgrade
|
| Selling, General & Admin | 3,199 | 3,003 | 2,794 | 2,789 | 2,652 | 2,522 | Upgrade
|
| Other Operating Expenses | 3.36 | 4 | 2 | - | -1 | - | Upgrade
|
| Operating Expenses | 3,203 | 3,007 | 2,796 | 2,789 | 2,651 | 2,522 | Upgrade
|
| Operating Income | 1,808 | 2,029 | 2,228 | 2,930 | 2,687 | 2,021 | Upgrade
|
| Earnings From Equity Investments | 27.16 | 54 | - | - | -4 | -103 | Upgrade
|
| Other Non Operating Income (Expenses) | 15.49 | 4 | 2 | -7 | -4 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 1,851 | 2,087 | 2,230 | 2,923 | 2,679 | 1,916 | Upgrade
|
| Pretax Income | 1,851 | 2,087 | 2,230 | 2,923 | 2,679 | 1,916 | Upgrade
|
| Income Tax Expense | 545.36 | 591 | 729 | 949 | 879 | 661 | Upgrade
|
| Earnings From Continuing Operations | 1,305 | 1,496 | 1,501 | 1,974 | 1,800 | 1,255 | Upgrade
|
| Net Income to Company | 1,305 | 1,496 | 1,501 | 1,974 | 1,800 | 1,255 | Upgrade
|
| Net Income | 1,305 | 1,496 | 1,501 | 1,974 | 1,800 | 1,255 | Upgrade
|
| Net Income to Common | 1,305 | 1,496 | 1,501 | 1,974 | 1,800 | 1,255 | Upgrade
|
| Net Income Growth | -8.73% | -0.33% | -23.96% | 9.67% | 43.43% | 60.90% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 0.02% | -0.94% | -1.63% | -0.69% | -0.71% | 1.11% | Upgrade
|
| EPS (Basic) | 67.25 | 77.16 | 76.93 | 99.79 | 90.89 | 63.32 | Upgrade
|
| EPS (Diluted) | 66.97 | 76.72 | 76.27 | 98.64 | 89.35 | 61.82 | Upgrade
|
| EPS Growth | -8.71% | 0.59% | -22.68% | 10.40% | 44.53% | 56.57% | Upgrade
|
| Free Cash Flow | 1,158 | 1,664 | 1,173 | 1,823 | 1,932 | 2,134 | Upgrade
|
| Free Cash Flow Per Share | 59.36 | 85.30 | 59.57 | 91.06 | 95.85 | 105.11 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | 115.000 | 28.000 | 23.000 | 15.000 | Upgrade
|
| Dividend Growth | - | -13.04% | 310.71% | 21.74% | 53.33% | 36.36% | Upgrade
|
| Gross Margin | 61.17% | 62.17% | 62.79% | 65.34% | 65.97% | 65.93% | Upgrade
|
| Operating Margin | 22.07% | 25.05% | 27.85% | 33.48% | 33.21% | 29.33% | Upgrade
|
| Profit Margin | 15.94% | 18.47% | 18.76% | 22.55% | 22.24% | 18.21% | Upgrade
|
| Free Cash Flow Margin | 14.13% | 20.54% | 14.66% | 20.83% | 23.88% | 30.97% | Upgrade
|
| EBITDA | 2,041 | 2,238 | 2,443 | 3,220 | 2,971 | 2,372 | Upgrade
|
| EBITDA Margin | 24.91% | 27.63% | 30.53% | 36.79% | 36.71% | 34.42% | Upgrade
|
| D&A For EBITDA | 232.57 | 209 | 215 | 290 | 284 | 351 | Upgrade
|
| EBIT | 1,808 | 2,029 | 2,228 | 2,930 | 2,687 | 2,021 | Upgrade
|
| EBIT Margin | 22.07% | 25.05% | 27.85% | 33.48% | 33.21% | 29.33% | Upgrade
|
| Effective Tax Rate | 29.47% | 28.32% | 32.69% | 32.47% | 32.81% | 34.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.