SMS Co., Ltd. (TYO:2175)
Japan
· Delayed Price · Currency is JPY 1,750.00
+52.00 (3.06%)
At close: Mar 6, 2026
SMS Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 63,413 | 60,952 | 53,973 | 45,667 | 38,899 | 35,960 | Upgrade
|
| Revenue Growth (YoY) | 6.58% | 12.93% | 18.19% | 17.40% | 8.17% | 2.33% | Upgrade
|
| Cost of Revenue | 7,398 | 7,098 | 6,430 | 5,566 | 4,455 | 3,957 | Upgrade
|
| Gross Profit | 56,015 | 53,854 | 47,543 | 40,101 | 34,444 | 32,003 | Upgrade
|
| Selling, General & Admin | 48,966 | 43,527 | 35,740 | 29,798 | 25,622 | 24,274 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 1,048 | 1,046 | 919 | 833 | 814 | Upgrade
|
| Operating Expenses | 49,365 | 47,518 | 39,273 | 32,820 | 28,125 | 26,533 | Upgrade
|
| Operating Income | 6,650 | 6,336 | 8,270 | 7,281 | 6,319 | 5,470 | Upgrade
|
| Interest Expense | -123 | -101 | -66 | -69 | -79 | -90 | Upgrade
|
| Interest & Investment Income | 57 | 57 | 38 | 17 | 12 | 10 | Upgrade
|
| Earnings From Equity Investments | 2,061 | 2,027 | 1,683 | 1,526 | 1,509 | 1,241 | Upgrade
|
| Currency Exchange Gain (Loss) | -114 | -15 | -66 | -59 | -43 | -53 | Upgrade
|
| Other Non Operating Income (Expenses) | 79 | 53 | 41 | 63 | 8 | 74 | Upgrade
|
| EBT Excluding Unusual Items | 8,610 | 8,357 | 9,900 | 8,759 | 7,726 | 6,652 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 49 | -1 | 67 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1 | -33 | -159 | -13 | -14 | -117 | Upgrade
|
| Asset Writedown | - | - | - | - | -3 | - | Upgrade
|
| Other Unusual Items | - | -93 | - | - | -2 | -133 | Upgrade
|
| Pretax Income | 8,589 | 8,231 | 9,741 | 8,795 | 7,706 | 6,469 | Upgrade
|
| Income Tax Expense | 1,721 | 2,177 | 2,514 | 2,389 | 2,298 | 1,669 | Upgrade
|
| Earnings From Continuing Operations | 6,868 | 6,054 | 7,227 | 6,406 | 5,408 | 4,800 | Upgrade
|
| Net Income | 6,868 | 6,054 | 7,227 | 6,406 | 5,408 | 4,800 | Upgrade
|
| Net Income to Common | 6,868 | 6,054 | 7,227 | 6,406 | 5,408 | 4,800 | Upgrade
|
| Net Income Growth | 2.55% | -16.23% | 12.82% | 18.45% | 12.67% | 0.84% | Upgrade
|
| Shares Outstanding (Basic) | 83 | 85 | 87 | 87 | 87 | 87 | Upgrade
|
| Shares Outstanding (Diluted) | 83 | 85 | 87 | 88 | 88 | 88 | Upgrade
|
| Shares Change (YoY) | -3.06% | -2.30% | -0.28% | 0.04% | 0.06% | 0.08% | Upgrade
|
| EPS (Basic) | 82.58 | 70.96 | 82.96 | 73.51 | 62.07 | 55.12 | Upgrade
|
| EPS (Diluted) | 82.57 | 70.95 | 82.75 | 73.13 | 61.77 | 54.86 | Upgrade
|
| EPS Growth | 5.79% | -14.26% | 13.15% | 18.39% | 12.60% | 0.75% | Upgrade
|
| Free Cash Flow | - | 5,381 | 9,327 | 8,218 | 9,606 | 6,393 | Upgrade
|
| Free Cash Flow Per Share | - | 63.06 | 106.78 | 93.82 | 109.71 | 73.06 | Upgrade
|
| Dividend Per Share | 28.500 | 28.500 | 20.000 | 15.000 | 10.500 | 9.500 | Upgrade
|
| Dividend Growth | 42.50% | 42.50% | 33.33% | 42.86% | 10.53% | 11.77% | Upgrade
|
| Gross Margin | 88.33% | 88.35% | 88.09% | 87.81% | 88.55% | 89.00% | Upgrade
|
| Operating Margin | 10.49% | 10.39% | 15.32% | 15.94% | 16.25% | 15.21% | Upgrade
|
| Profit Margin | 10.83% | 9.93% | 13.39% | 14.03% | 13.90% | 13.35% | Upgrade
|
| Free Cash Flow Margin | - | 8.83% | 17.28% | 18.00% | 24.70% | 17.78% | Upgrade
|
| EBITDA | 10,731 | 10,149 | 11,726 | 10,177 | 8,801 | 7,655 | Upgrade
|
| EBITDA Margin | 16.92% | 16.65% | 21.73% | 22.29% | 22.63% | 21.29% | Upgrade
|
| D&A For EBITDA | 4,081 | 3,813 | 3,456 | 2,896 | 2,482 | 2,185 | Upgrade
|
| EBIT | 6,650 | 6,336 | 8,270 | 7,281 | 6,319 | 5,470 | Upgrade
|
| EBIT Margin | 10.49% | 10.39% | 15.32% | 15.94% | 16.25% | 15.21% | Upgrade
|
| Effective Tax Rate | 20.04% | 26.45% | 25.81% | 27.16% | 29.82% | 25.80% | Upgrade
|
| Advertising Expenses | - | 12,524 | 8,731 | 7,075 | 5,592 | 4,979 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.