Cookpad Inc. (TYO:2193)
Japan
· Delayed Price · Currency is JPY 148.00
+3.00 (2.07%)
Mar 10, 2026, 11:17 AM JST
Cookpad Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,336 | 5,876 | 7,607 | 9,086 | 10,004 | Upgrade
|
| Revenue Growth (YoY) | -9.19% | -22.75% | -16.28% | -9.18% | -9.83% | Upgrade
|
| Cost of Revenue | 73 | 48 | 317 | 424 | 435 | Upgrade
|
| Gross Profit | 5,263 | 5,828 | 7,290 | 8,662 | 9,569 | Upgrade
|
| Selling, General & Admin | 5,022 | 4,803 | 9,790 | 11,933 | 11,730 | Upgrade
|
| Other Operating Expenses | -23 | 5 | -180 | -47 | -45 | Upgrade
|
| Operating Expenses | 4,999 | 5,161 | 9,928 | 12,185 | 12,198 | Upgrade
|
| Operating Income | 264 | 667 | -2,638 | -3,523 | -2,629 | Upgrade
|
| Interest Expense | -114 | -7 | -4 | -9 | -5 | Upgrade
|
| Interest & Investment Income | 948 | 350 | 343 | 96 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 92 | 82 | 70 | 42 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 1 | -1 | -2 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 1,098 | 1,103 | -2,218 | -3,368 | -2,592 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -26 | -163 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 7 | 5 | 2 | -3 | Upgrade
|
| Asset Writedown | - | - | -140 | - | - | Upgrade
|
| Pretax Income | 1,098 | 1,110 | -2,379 | -3,529 | -2,595 | Upgrade
|
| Income Tax Expense | 357 | -222 | -150 | 63 | 373 | Upgrade
|
| Earnings From Continuing Operations | 741 | 1,332 | -2,229 | -3,592 | -2,968 | Upgrade
|
| Net Income to Company | 741 | 1,332 | -2,229 | -3,592 | -2,968 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 104 | 588 | Upgrade
|
| Net Income | 741 | 1,332 | -2,229 | -3,488 | -2,380 | Upgrade
|
| Net Income to Common | 741 | 1,332 | -2,229 | -3,488 | -2,380 | Upgrade
|
| Net Income Growth | -44.37% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 78 | 85 | 96 | 104 | 106 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 85 | 96 | 104 | 106 | Upgrade
|
| Shares Change (YoY) | -9.23% | -10.94% | -7.88% | -1.84% | -1.19% | Upgrade
|
| EPS (Basic) | 9.55 | 15.58 | -23.22 | -33.47 | -22.42 | Upgrade
|
| EPS (Diluted) | 9.55 | 15.58 | -23.22 | -33.47 | -22.42 | Upgrade
|
| EPS Growth | -38.71% | - | - | - | - | Upgrade
|
| Free Cash Flow | 559 | 1,332 | -2,181 | -2,752 | -1,922 | Upgrade
|
| Free Cash Flow Per Share | 7.20 | 15.58 | -22.72 | -26.41 | -18.10 | Upgrade
|
| Gross Margin | 98.63% | 99.18% | 95.83% | 95.33% | 95.65% | Upgrade
|
| Operating Margin | 4.95% | 11.35% | -34.68% | -38.77% | -26.28% | Upgrade
|
| Profit Margin | 13.89% | 22.67% | -29.30% | -38.39% | -23.79% | Upgrade
|
| Free Cash Flow Margin | 10.48% | 22.67% | -28.67% | -30.29% | -19.21% | Upgrade
|
| EBITDA | 531 | 1,020 | -2,320 | -3,224 | -2,116 | Upgrade
|
| EBITDA Margin | 9.95% | 17.36% | -30.50% | -35.48% | -21.15% | Upgrade
|
| D&A For EBITDA | 267 | 353 | 318 | 299 | 513 | Upgrade
|
| EBIT | 264 | 667 | -2,638 | -3,523 | -2,629 | Upgrade
|
| EBIT Margin | 4.95% | 11.35% | -34.68% | -38.77% | -26.28% | Upgrade
|
| Effective Tax Rate | 32.51% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 50 | 167 | 354 | 293 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.