Fujiya Co., Ltd. (TYO:2211)
2,458.00
+11.00 (0.45%)
At close: Mar 9, 2026
Fujiya Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 119,558 | 109,984 | 105,534 | 100,614 | 104,751 | Upgrade
|
| Revenue Growth (YoY) | 8.71% | 4.22% | 4.89% | -3.95% | 5.72% | Upgrade
|
| Cost of Revenue | 80,780 | 73,534 | 71,744 | 65,551 | 54,643 | Upgrade
|
| Gross Profit | 38,778 | 36,450 | 33,790 | 35,063 | 50,108 | Upgrade
|
| Selling, General & Admin | 35,937 | 33,001 | 31,294 | 29,791 | 44,910 | Upgrade
|
| Operating Expenses | 35,937 | 34,151 | 32,415 | 30,728 | 45,961 | Upgrade
|
| Operating Income | 2,841 | 2,299 | 1,375 | 4,335 | 4,147 | Upgrade
|
| Interest Expense | -124 | -12 | -7 | -8 | -9 | Upgrade
|
| Interest & Investment Income | 135 | 135 | 118 | 85 | 117 | Upgrade
|
| Earnings From Equity Investments | 676 | 627 | 518 | 534 | 476 | Upgrade
|
| Currency Exchange Gain (Loss) | -30 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 110 | 80 | 99 | 597 | 486 | Upgrade
|
| EBT Excluding Unusual Items | 3,608 | 3,129 | 2,103 | 5,543 | 5,217 | Upgrade
|
| Gain (Loss) on Sale of Investments | 560 | 592 | 408 | -36 | -7 | Upgrade
|
| Gain (Loss) on Sale of Assets | -25 | - | - | - | 2 | Upgrade
|
| Asset Writedown | -562 | -528 | -85 | -220 | -644 | Upgrade
|
| Other Unusual Items | -163 | -83 | -80 | -6 | -19 | Upgrade
|
| Pretax Income | 3,418 | 3,110 | 2,346 | 5,281 | 4,549 | Upgrade
|
| Income Tax Expense | 1,020 | 963 | 863 | 1,422 | 996 | Upgrade
|
| Earnings From Continuing Operations | 2,398 | 2,147 | 1,483 | 3,859 | 3,553 | Upgrade
|
| Minority Interest in Earnings | -367 | -475 | -514 | -483 | -380 | Upgrade
|
| Net Income | 2,031 | 1,672 | 969 | 3,376 | 3,173 | Upgrade
|
| Net Income to Common | 2,031 | 1,672 | 969 | 3,376 | 3,173 | Upgrade
|
| Net Income Growth | 21.47% | 72.55% | -71.30% | 6.40% | 203.35% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | -0.00% | 0.00% | - | Upgrade
|
| EPS (Basic) | 78.80 | 64.87 | 37.59 | 130.97 | 123.10 | Upgrade
|
| EPS (Diluted) | 78.80 | 64.87 | 37.59 | 130.97 | 123.10 | Upgrade
|
| EPS Growth | 21.47% | 72.55% | -71.30% | 6.39% | 203.35% | Upgrade
|
| Free Cash Flow | -5,867 | -2,424 | -1,724 | -2,116 | 1,699 | Upgrade
|
| Free Cash Flow Per Share | -227.62 | -94.05 | -66.89 | -82.09 | 65.92 | Upgrade
|
| Dividend Per Share | - | 30.000 | 30.000 | 30.000 | - | Upgrade
|
| Gross Margin | 32.43% | 33.14% | 32.02% | 34.85% | 47.84% | Upgrade
|
| Operating Margin | 2.38% | 2.09% | 1.30% | 4.31% | 3.96% | Upgrade
|
| Profit Margin | 1.70% | 1.52% | 0.92% | 3.36% | 3.03% | Upgrade
|
| Free Cash Flow Margin | -4.91% | -2.20% | -1.63% | -2.10% | 1.62% | Upgrade
|
| EBITDA | 8,486 | 7,469 | 6,458 | 8,644 | 8,221 | Upgrade
|
| EBITDA Margin | 7.10% | 6.79% | 6.12% | 8.59% | 7.85% | Upgrade
|
| D&A For EBITDA | 5,645 | 5,170 | 5,083 | 4,309 | 4,074 | Upgrade
|
| EBIT | 2,841 | 2,299 | 1,375 | 4,335 | 4,147 | Upgrade
|
| EBIT Margin | 2.38% | 2.09% | 1.30% | 4.31% | 3.96% | Upgrade
|
| Effective Tax Rate | 29.84% | 30.96% | 36.79% | 26.93% | 21.89% | Upgrade
|
| Advertising Expenses | - | 3,550 | 3,318 | 3,133 | 19,030 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.