Dawn Corp. (TYO:2303)
Japan
· Delayed Price · Currency is JPY 2,780.00
+88.00 (3.27%)
Mar 10, 2026, 3:30 PM JST
Dawn Corp. Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2020 - 2016 |
| Revenue | 1,657 | 1,646 | 1,500 | 1,368 | 1,222 | 1,119 | Upgrade
|
| Revenue Growth (YoY) | 4.61% | 9.73% | 9.65% | 11.95% | 9.21% | 6.57% | Upgrade
|
| Cost of Revenue | 552 | 571 | 483 | 480 | 403 | 384 | Upgrade
|
| Gross Profit | 1,105 | 1,075 | 1,017 | 888 | 819 | 735 | Upgrade
|
| Selling, General & Admin | 516 | 501 | 484 | 445 | 418 | 395 | Upgrade
|
| Operating Expenses | 516 | 501 | 484 | 445 | 418 | 395 | Upgrade
|
| Operating Income | 589 | 574 | 533 | 443 | 401 | 340 | Upgrade
|
| Interest & Investment Income | 13 | 9 | 6 | 2 | 1 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | - | 9 | 5 | 1 | 1 | Upgrade
|
| EBT Excluding Unusual Items | 601 | 583 | 548 | 450 | 403 | 342 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -1 | - | - | - | Upgrade
|
| Pretax Income | 601 | 583 | 547 | 450 | 403 | 342 | Upgrade
|
| Income Tax Expense | 173 | 165 | 159 | 129 | 120 | 105 | Upgrade
|
| Net Income | 428 | 418 | 388 | 321 | 283 | 237 | Upgrade
|
| Net Income to Common | 428 | 418 | 388 | 321 | 283 | 237 | Upgrade
|
| Net Income Growth | 6.73% | 7.73% | 20.87% | 13.43% | 19.41% | 18.50% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -1.16% | -1.23% | -2.28% | -0.85% | 0.18% | 0.24% | Upgrade
|
| EPS (Basic) | 140.46 | 136.40 | 125.05 | 101.09 | 88.37 | 74.14 | Upgrade
|
| EPS (Diluted) | 140.46 | 136.40 | 125.05 | 101.09 | 88.37 | 74.14 | Upgrade
|
| EPS Growth | 7.99% | 9.08% | 23.70% | 14.40% | 19.20% | 18.21% | Upgrade
|
| Free Cash Flow | 388 | 301 | 397 | 362 | 255 | 228 | Upgrade
|
| Free Cash Flow Per Share | 127.33 | 98.22 | 127.95 | 114.01 | 79.63 | 71.32 | Upgrade
|
| Gross Margin | 66.69% | 65.31% | 67.80% | 64.91% | 67.02% | 65.68% | Upgrade
|
| Operating Margin | 35.55% | 34.87% | 35.53% | 32.38% | 32.81% | 30.38% | Upgrade
|
| Profit Margin | 25.83% | 25.39% | 25.87% | 23.46% | 23.16% | 21.18% | Upgrade
|
| Free Cash Flow Margin | 23.42% | 18.29% | 26.47% | 26.46% | 20.87% | 20.38% | Upgrade
|
| EBITDA | 594 | 579 | 538 | 446 | 403 | 344 | Upgrade
|
| EBITDA Margin | 35.85% | 35.18% | 35.87% | 32.60% | 32.98% | 30.74% | Upgrade
|
| D&A For EBITDA | 5 | 5 | 5 | 3 | 2 | 4 | Upgrade
|
| EBIT | 589 | 574 | 533 | 443 | 401 | 340 | Upgrade
|
| EBIT Margin | 35.55% | 34.87% | 35.53% | 32.38% | 32.81% | 30.38% | Upgrade
|
| Effective Tax Rate | 28.79% | 28.30% | 29.07% | 28.67% | 29.78% | 30.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.