eole Inc. (TYO:2334)
367.00
-17.00 (-4.43%)
Mar 9, 2026, 3:30 PM JST
eole Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 8,681 | 3,549 | 3,818 | 3,564 | 2,086 | 1,439 | Upgrade
|
| Revenue Growth (YoY) | 146.84% | -7.03% | 7.12% | 70.85% | 44.96% | -21.96% | Upgrade
|
| Cost of Revenue | 5,817 | 2,529 | 2,714 | 2,743 | 1,446 | 1,040 | Upgrade
|
| Gross Profit | 2,864 | 1,020 | 1,104 | 821 | 640 | 399 | Upgrade
|
| Selling, General & Admin | 2,677 | 1,041 | 1,062 | 761 | 680 | 691 | Upgrade
|
| Operating Expenses | 2,677 | 1,041 | 1,062 | 766 | 680 | 694 | Upgrade
|
| Operating Income | 187.81 | -20.19 | 41.95 | 55 | -40 | -295 | Upgrade
|
| Interest Expense | -3.34 | -1.34 | - | - | - | - | Upgrade
|
| Interest & Investment Income | 0.16 | 0.16 | 0 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2.52 | -0.48 | 1.76 | -3 | -4 | 21 | Upgrade
|
| EBT Excluding Unusual Items | 187.15 | -21.85 | 43.71 | 52 | -44 | -274 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -10 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.2 | 7.2 | - | - | - | - | Upgrade
|
| Asset Writedown | -182.86 | -463.86 | - | - | -101 | -297 | Upgrade
|
| Other Unusual Items | 25.6 | -2.4 | -4.8 | -15 | - | - | Upgrade
|
| Pretax Income | 34.09 | -490.91 | 38.91 | 37 | -145 | -571 | Upgrade
|
| Income Tax Expense | 2.31 | 2.31 | 2.29 | 1 | 2 | 59 | Upgrade
|
| Net Income | 31.78 | -493.22 | 36.62 | 36 | -147 | -630 | Upgrade
|
| Net Income to Common | 31.78 | -493.22 | 36.62 | 36 | -147 | -630 | Upgrade
|
| Net Income Growth | - | - | 1.73% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 31 | 26 | 26 | 24 | 24 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 26 | 27 | 24 | 24 | 23 | Upgrade
|
| Shares Change (YoY) | 17.66% | -1.47% | 9.74% | 2.43% | 2.70% | 0.67% | Upgrade
|
| EPS (Basic) | 1.02 | -18.64 | 1.39 | 1.47 | -6.15 | -27.09 | Upgrade
|
| EPS (Diluted) | 1.02 | -18.64 | 1.36 | 1.47 | -6.15 | -27.09 | Upgrade
|
| EPS Growth | - | - | -7.30% | - | - | - | Upgrade
|
| Free Cash Flow | - | -18.21 | 87.34 | 106 | - | -249 | Upgrade
|
| Free Cash Flow Per Share | - | -0.69 | 3.25 | 4.33 | - | -10.71 | Upgrade
|
| Gross Margin | 32.99% | 28.75% | 28.92% | 23.04% | 30.68% | 27.73% | Upgrade
|
| Operating Margin | 2.16% | -0.57% | 1.10% | 1.54% | -1.92% | -20.50% | Upgrade
|
| Profit Margin | 0.37% | -13.90% | 0.96% | 1.01% | -7.05% | -43.78% | Upgrade
|
| Free Cash Flow Margin | - | -0.51% | 2.29% | 2.97% | - | -17.30% | Upgrade
|
| EBITDA | 165.23 | 0.34 | 121.26 | 65 | -18 | -174 | Upgrade
|
| EBITDA Margin | 1.90% | 0.01% | 3.18% | 1.82% | -0.86% | -12.09% | Upgrade
|
| D&A For EBITDA | -22.58 | 20.53 | 79.32 | 10 | 22 | 121 | Upgrade
|
| EBIT | 187.81 | -20.19 | 41.95 | 55 | -40 | -295 | Upgrade
|
| EBIT Margin | 2.16% | -0.57% | 1.10% | 1.54% | -1.92% | -20.50% | Upgrade
|
| Effective Tax Rate | 6.77% | - | 5.88% | 2.70% | - | - | Upgrade
|
| Advertising Expenses | - | 18.37 | 15.27 | 24 | 33 | 37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.