Core Corporation (TYO:2359)
Japan
· Delayed Price · Currency is JPY 2,211.00
-19.00 (-0.85%)
Mar 9, 2026, 3:30 PM JST
Core Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 26,016 | 24,599 | 23,998 | 22,848 | 21,798 | 20,785 | Upgrade
|
| Revenue Growth (YoY) | 5.86% | 2.50% | 5.03% | 4.82% | 4.87% | -1.01% | Upgrade
|
| Cost of Revenue | 18,411 | 17,821 | 17,407 | 16,853 | 16,231 | 15,525 | Upgrade
|
| Gross Profit | 7,605 | 6,778 | 6,591 | 5,995 | 5,567 | 5,260 | Upgrade
|
| Selling, General & Admin | 3,387 | 3,334 | 3,151 | 3,026 | 2,956 | 2,893 | Upgrade
|
| Research & Development | 207 | 207 | 233 | 159 | 176 | 262 | Upgrade
|
| Operating Expenses | 3,655 | 3,602 | 3,450 | 3,251 | 3,199 | 3,228 | Upgrade
|
| Operating Income | 3,951 | 3,176 | 3,141 | 2,744 | 2,368 | 2,032 | Upgrade
|
| Interest Expense | -18.36 | -14 | -12 | -11 | -12 | -15 | Upgrade
|
| Interest & Investment Income | 86.33 | 88 | 73 | 49 | 71 | 60 | Upgrade
|
| Earnings From Equity Investments | 6.52 | 1 | 1 | 1 | -4 | 6 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.58 | - | 15 | 13 | 26 | 29 | Upgrade
|
| EBT Excluding Unusual Items | 4,022 | 3,251 | 3,218 | 2,796 | 2,449 | 2,112 | Upgrade
|
| Gain (Loss) on Sale of Investments | 51.98 | 15 | -2 | -1 | -85 | -7 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -35 | Upgrade
|
| Pretax Income | 4,067 | 3,266 | 3,216 | 2,795 | 2,364 | 2,070 | Upgrade
|
| Income Tax Expense | 1,178 | 1,024 | 941 | 802 | 742 | 631 | Upgrade
|
| Earnings From Continuing Operations | 2,889 | 2,242 | 2,275 | 1,993 | 1,622 | 1,439 | Upgrade
|
| Minority Interest in Earnings | - | - | -5 | -25 | - | -16 | Upgrade
|
| Net Income | 2,889 | 2,242 | 2,270 | 1,968 | 1,622 | 1,423 | Upgrade
|
| Net Income to Common | 2,889 | 2,242 | 2,270 | 1,968 | 1,622 | 1,423 | Upgrade
|
| Net Income Growth | 37.77% | -1.23% | 15.35% | 21.33% | 13.98% | 21.42% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.27% | 0.32% | 0.30% | 0.34% | 0.16% | Upgrade
|
| EPS (Basic) | 201.07 | 156.16 | 158.54 | 137.88 | 113.99 | 100.35 | Upgrade
|
| EPS (Diluted) | 200.98 | 156.07 | 158.47 | 137.80 | 113.94 | 100.28 | Upgrade
|
| EPS Growth | 37.57% | -1.51% | 15.00% | 20.94% | 13.62% | 21.17% | Upgrade
|
| Free Cash Flow | - | 2,276 | 2,096 | 1,857 | 1,726 | 1,757 | Upgrade
|
| Free Cash Flow Per Share | - | 158.42 | 146.29 | 130.01 | 121.21 | 123.80 | Upgrade
|
| Dividend Per Share | 60.000 | 55.000 | 45.000 | 40.000 | 35.000 | 30.000 | Upgrade
|
| Dividend Growth | 9.09% | 22.22% | 12.50% | 14.29% | 16.67% | 11.11% | Upgrade
|
| Gross Margin | - | 27.55% | 27.46% | 26.24% | 25.54% | 25.31% | Upgrade
|
| Operating Margin | 15.19% | 12.91% | 13.09% | 12.01% | 10.86% | 9.78% | Upgrade
|
| Profit Margin | 11.11% | 9.11% | 9.46% | 8.61% | 7.44% | 6.85% | Upgrade
|
| Free Cash Flow Margin | - | 9.25% | 8.73% | 8.13% | 7.92% | 8.45% | Upgrade
|
| EBITDA | 4,148 | 3,392 | 3,382 | 2,974 | 2,625 | 2,340 | Upgrade
|
| EBITDA Margin | - | 13.79% | 14.09% | 13.02% | 12.04% | 11.26% | Upgrade
|
| D&A For EBITDA | 197.25 | 216 | 241 | 230 | 257 | 308 | Upgrade
|
| EBIT | 3,951 | 3,176 | 3,141 | 2,744 | 2,368 | 2,032 | Upgrade
|
| EBIT Margin | - | 12.91% | 13.09% | 12.01% | 10.86% | 9.78% | Upgrade
|
| Effective Tax Rate | - | 31.35% | 29.26% | 28.69% | 31.39% | 30.48% | Upgrade
|
| Advertising Expenses | - | 69 | 46 | 46 | 38 | 39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.