Scinex Corporation (TYO:2376)
733.00
+1.00 (0.14%)
At close: Mar 6, 2026
Scinex Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 17,106 | 16,491 | 15,390 | 14,293 | 14,171 | 12,984 | Upgrade
|
| Revenue Growth (YoY) | 6.65% | 7.15% | 7.67% | 0.86% | 9.14% | -6.44% | Upgrade
|
| Cost of Revenue | 11,082 | 10,226 | 9,205 | 8,259 | 8,037 | 7,203 | Upgrade
|
| Gross Profit | 6,024 | 6,265 | 6,185 | 6,034 | 6,134 | 5,781 | Upgrade
|
| Selling, General & Admin | 5,718 | 5,781 | 5,673 | 5,550 | 5,680 | 5,496 | Upgrade
|
| Operating Expenses | 5,724 | 5,787 | 5,681 | 5,542 | 5,671 | 5,502 | Upgrade
|
| Operating Income | 300 | 478 | 504 | 492 | 463 | 279 | Upgrade
|
| Interest Expense | -14 | -14 | -15 | -15 | -16 | -14 | Upgrade
|
| Interest & Investment Income | 17 | 14 | 17 | 16 | 15 | 7 | Upgrade
|
| Currency Exchange Gain (Loss) | -6 | 2 | 50 | 31 | 34 | 5 | Upgrade
|
| Other Non Operating Income (Expenses) | 3 | -1 | 10 | 44 | 18 | 33 | Upgrade
|
| EBT Excluding Unusual Items | 300 | 479 | 566 | 568 | 514 | 310 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4 | 13 | - | - | 9 | 42 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5 | 6 | 17 | 2 | - | 12 | Upgrade
|
| Asset Writedown | -4 | - | 36 | -36 | -36 | 15 | Upgrade
|
| Other Unusual Items | - | - | -1 | - | -1 | 2 | Upgrade
|
| Pretax Income | 305 | 498 | 618 | 534 | 486 | 381 | Upgrade
|
| Income Tax Expense | 168 | 224 | 241 | 222 | 208 | 155 | Upgrade
|
| Net Income | 137 | 274 | 377 | 312 | 278 | 226 | Upgrade
|
| Net Income to Common | 137 | 274 | 377 | 312 | 278 | 226 | Upgrade
|
| Net Income Growth | -50.00% | -27.32% | 20.83% | 12.23% | 23.01% | -38.59% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 5 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | 0.66% | 2.08% | -4.02% | Upgrade
|
| EPS (Basic) | 24.43 | 48.86 | 67.23 | 55.63 | 49.90 | 41.41 | Upgrade
|
| EPS (Diluted) | 24.43 | 48.86 | 67.23 | 55.63 | 49.90 | 41.41 | Upgrade
|
| EPS Growth | -49.99% | -27.32% | 20.83% | 11.50% | 20.51% | -36.02% | Upgrade
|
| Free Cash Flow | - | 234 | 327 | 491 | 730 | -1,043 | Upgrade
|
| Free Cash Flow Per Share | - | 41.73 | 58.31 | 87.55 | 131.03 | -191.10 | Upgrade
|
| Dividend Per Share | 15.000 | 15.000 | 15.000 | 12.500 | 12.500 | 12.500 | Upgrade
|
| Dividend Growth | - | - | 20.00% | - | - | - | Upgrade
|
| Gross Margin | 35.22% | 37.99% | 40.19% | 42.22% | 43.29% | 44.52% | Upgrade
|
| Operating Margin | 1.75% | 2.90% | 3.28% | 3.44% | 3.27% | 2.15% | Upgrade
|
| Profit Margin | 0.80% | 1.66% | 2.45% | 2.18% | 1.96% | 1.74% | Upgrade
|
| Free Cash Flow Margin | - | 1.42% | 2.13% | 3.44% | 5.15% | -8.03% | Upgrade
|
| EBITDA | 608 | 768 | 770 | 747 | 710 | 392 | Upgrade
|
| EBITDA Margin | 3.55% | 4.66% | 5.00% | 5.23% | 5.01% | 3.02% | Upgrade
|
| D&A For EBITDA | 308 | 290 | 266 | 255 | 247 | 113 | Upgrade
|
| EBIT | 300 | 478 | 504 | 492 | 463 | 279 | Upgrade
|
| EBIT Margin | 1.75% | 2.90% | 3.28% | 3.44% | 3.27% | 2.15% | Upgrade
|
| Effective Tax Rate | 55.08% | 44.98% | 39.00% | 41.57% | 42.80% | 40.68% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.