Wedge Holdings CO.,LTD. (TYO:2388)
Japan
· Delayed Price · Currency is JPY 61.00
+1.00 (1.67%)
Mar 10, 2026, 3:30 PM JST
Wedge Holdings CO.,LTD. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 820 | 816 | 860 | 765 | 682 | 5,772 | Upgrade
|
| Revenue Growth (YoY) | -6.71% | -5.12% | 12.42% | 12.17% | -88.18% | -25.52% | Upgrade
|
| Cost of Revenue | 552 | 533 | 464 | 475 | 409 | 760 | Upgrade
|
| Gross Profit | 268 | 283 | 396 | 290 | 273 | 5,012 | Upgrade
|
| Selling, General & Admin | 379 | 365 | 375 | 230 | 160 | 3,405 | Upgrade
|
| Operating Expenses | 373 | 358 | 427 | 254 | 221 | 4,810 | Upgrade
|
| Operating Income | -105 | -75 | -31 | 36 | 52 | 202 | Upgrade
|
| Interest Expense | -14 | -16 | -11 | -12 | -12 | -750 | Upgrade
|
| Interest & Investment Income | 48 | 48 | 39 | 30 | 18 | 162 | Upgrade
|
| Earnings From Equity Investments | -606 | -360 | -899 | -493 | -58 | 58 | Upgrade
|
| Currency Exchange Gain (Loss) | 103 | 97 | 2 | -22 | 142 | -73 | Upgrade
|
| Other Non Operating Income (Expenses) | 13 | 9 | 5 | -26 | 18 | 8 | Upgrade
|
| EBT Excluding Unusual Items | -561 | -297 | -895 | -487 | 160 | -393 | Upgrade
|
| Gain (Loss) on Sale of Investments | 102 | 102 | - | - | - | -1,155 | Upgrade
|
| Asset Writedown | -1 | -1 | - | - | - | -519 | Upgrade
|
| Other Unusual Items | - | - | - | - | -46 | -20 | Upgrade
|
| Pretax Income | -460 | -196 | -895 | -487 | 114 | -2,087 | Upgrade
|
| Income Tax Expense | 27 | 30 | 47 | 26 | 59 | 724 | Upgrade
|
| Earnings From Continuing Operations | -487 | -226 | -942 | -513 | 55 | -2,811 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 1,628 | Upgrade
|
| Net Income | -487 | -226 | -942 | -513 | 55 | -1,183 | Upgrade
|
| Net Income to Common | -487 | -226 | -942 | -513 | 55 | -1,183 | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 42 | 37 | 36 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 42 | 37 | 36 | 36 | Upgrade
|
| Shares Change (YoY) | - | - | 13.27% | 4.82% | - | - | Upgrade
|
| EPS (Basic) | -11.47 | -5.32 | -22.19 | -13.69 | 1.54 | -33.09 | Upgrade
|
| EPS (Diluted) | -11.47 | -5.32 | -22.19 | -13.69 | 1.54 | -33.09 | Upgrade
|
| Free Cash Flow | - | -16 | -15 | 85 | 38 | 4,491 | Upgrade
|
| Free Cash Flow Per Share | - | -0.38 | -0.35 | 2.27 | 1.06 | 125.61 | Upgrade
|
| Gross Margin | 32.68% | 34.68% | 46.05% | 37.91% | 40.03% | 86.83% | Upgrade
|
| Operating Margin | -12.80% | -9.19% | -3.60% | 4.71% | 7.63% | 3.50% | Upgrade
|
| Profit Margin | -59.39% | -27.70% | -109.54% | -67.06% | 8.06% | -20.50% | Upgrade
|
| Free Cash Flow Margin | - | -1.96% | -1.74% | 11.11% | 5.57% | 77.81% | Upgrade
|
| EBITDA | - | -74 | - | - | 446 | 596 | Upgrade
|
| EBITDA Margin | - | -9.07% | - | - | 65.40% | 10.33% | Upgrade
|
| D&A For EBITDA | - | 1 | - | - | 394 | 394 | Upgrade
|
| EBIT | -105 | -75 | -31 | 36 | 52 | 202 | Upgrade
|
| EBIT Margin | -12.80% | -9.19% | -3.60% | 4.71% | 7.63% | 3.50% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 51.75% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.