Kyodo Public Relations Co., Ltd. (TYO:2436)
Japan
· Delayed Price · Currency is JPY 1,019.00
+9.00 (0.89%)
Mar 10, 2026, 3:30 PM JST
Kyodo Public Relations Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 8,555 | 7,323 | 6,895 | 5,264 | 5,609 | Upgrade
|
| Revenue Growth (YoY) | 16.82% | 6.21% | 30.98% | -6.15% | 12.40% | Upgrade
|
| Cost of Revenue | 4,762 | 4,009 | 3,893 | 2,843 | 2,614 | Upgrade
|
| Gross Profit | 3,793 | 3,314 | 3,002 | 2,421 | 2,995 | Upgrade
|
| Selling, General & Admin | 2,495 | 2,228 | 2,144 | 1,689 | 2,598 | Upgrade
|
| Other Operating Expenses | - | 14 | 14 | 17 | 17 | Upgrade
|
| Operating Expenses | 2,495 | 2,239 | 2,161 | 1,701 | 2,614 | Upgrade
|
| Operating Income | 1,297 | 1,075 | 841 | 720 | 381 | Upgrade
|
| Interest Expense | -5.5 | -6 | -6 | -5 | -2 | Upgrade
|
| Interest & Investment Income | 5.76 | 1 | 1 | - | - | Upgrade
|
| Earnings From Equity Investments | -2.67 | - | -7 | 6 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.86 | 8 | 4 | 6 | 4 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.76 | 3 | 28 | 8 | 7 | Upgrade
|
| EBT Excluding Unusual Items | 1,308 | 1,081 | 861 | 735 | 390 | Upgrade
|
| Merger & Restructuring Charges | -1.43 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -48 | - | 45 | -84 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 7 | - | Upgrade
|
| Asset Writedown | - | - | - | -23 | -3 | Upgrade
|
| Other Unusual Items | -0.99 | - | -1 | 3 | -17 | Upgrade
|
| Pretax Income | 1,305 | 1,033 | 860 | 767 | 286 | Upgrade
|
| Income Tax Expense | 328.47 | 412 | 315 | 229 | 155 | Upgrade
|
| Earnings From Continuing Operations | 977.02 | 621 | 545 | 538 | 131 | Upgrade
|
| Minority Interest in Earnings | -113.81 | -95 | -58 | -18 | - | Upgrade
|
| Net Income | 863.21 | 526 | 487 | 520 | 131 | Upgrade
|
| Net Income to Common | 863.21 | 526 | 487 | 520 | 131 | Upgrade
|
| Net Income Growth | 64.11% | 8.01% | -6.35% | 296.95% | 991.67% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 1.43% | 0.87% | 1.27% | 0.27% | 2.12% | Upgrade
|
| EPS (Basic) | 98.96 | 60.59 | 56.49 | 61.10 | 16.15 | Upgrade
|
| EPS (Diluted) | 96.89 | 59.95 | 55.99 | 60.51 | 15.38 | Upgrade
|
| EPS Growth | 61.62% | 7.07% | -7.47% | 293.31% | 922.26% | Upgrade
|
| Free Cash Flow | 804.3 | 878 | 717 | 480 | 286 | Upgrade
|
| Free Cash Flow Per Share | 90.28 | 99.95 | 82.34 | 55.82 | 33.35 | Upgrade
|
| Dividend Per Share | 14.000 | 12.000 | 10.000 | 8.000 | 7.000 | Upgrade
|
| Dividend Growth | 16.67% | 20.00% | 25.00% | 14.29% | 16.67% | Upgrade
|
| Gross Margin | 44.34% | 45.26% | 43.54% | 45.99% | 53.40% | Upgrade
|
| Operating Margin | 15.17% | 14.68% | 12.20% | 13.68% | 6.79% | Upgrade
|
| Profit Margin | 10.09% | 7.18% | 7.06% | 9.88% | 2.34% | Upgrade
|
| Free Cash Flow Margin | 9.40% | 11.99% | 10.40% | 9.12% | 5.10% | Upgrade
|
| EBITDA | 1,489 | 1,278 | 1,058 | 856 | 446 | Upgrade
|
| EBITDA Margin | 17.41% | 17.45% | 15.34% | 16.26% | 7.95% | Upgrade
|
| D&A For EBITDA | 191.88 | 203 | 217 | 136 | 65 | Upgrade
|
| EBIT | 1,297 | 1,075 | 841 | 720 | 381 | Upgrade
|
| EBIT Margin | 15.17% | 14.68% | 12.20% | 13.68% | 6.79% | Upgrade
|
| Effective Tax Rate | 25.16% | 39.88% | 36.63% | 29.86% | 54.20% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.