Kyodo Public Relations Co., Ltd. (TYO:2436)
Japan
· Delayed Price · Currency is JPY 1,019.00
+9.00 (0.89%)
Mar 10, 2026, 3:30 PM JST
Kyodo Public Relations Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 863.21 | 1,033 | 861 | 768 | 287 | Upgrade
|
| Depreciation & Amortization | 191.88 | 203 | 217 | 136 | 65 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | 16 | 3 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 48 | - | - | 85 | Upgrade
|
| Loss (Gain) on Equity Investments | 2.67 | - | 7 | -6 | -1 | Upgrade
|
| Stock-Based Compensation | 43.87 | - | - | - | - | Upgrade
|
| Other Operating Activities | -4.92 | -251 | -348 | -208 | -43 | Upgrade
|
| Change in Accounts Receivable | -386.67 | -38 | -60 | -111 | -84 | Upgrade
|
| Change in Inventory | -21.64 | -3 | - | 13 | -62 | Upgrade
|
| Change in Accounts Payable | 119.81 | -129 | 147 | 45 | 8 | Upgrade
|
| Change in Other Net Operating Assets | 47.19 | 48 | -54 | -107 | 183 | Upgrade
|
| Operating Cash Flow | 855.4 | 911 | 770 | 546 | 441 | Upgrade
|
| Operating Cash Flow Growth | -6.10% | 18.31% | 41.03% | 23.81% | 14.84% | Upgrade
|
| Capital Expenditures | -51.1 | -33 | -53 | -66 | -155 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 42 | - | Upgrade
|
| Cash Acquisitions | -61.36 | - | 3 | -320 | -30 | Upgrade
|
| Investment in Securities | -9.07 | -4 | -11 | -52 | 11 | Upgrade
|
| Other Investing Activities | 12.97 | 1 | 27 | -1 | 149 | Upgrade
|
| Investing Cash Flow | -108.56 | -36 | -34 | -397 | -25 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 550 | 300 | Upgrade
|
| Total Debt Issued | - | - | - | 550 | 300 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -100 | Upgrade
|
| Long-Term Debt Repaid | -192.17 | -237 | -262 | -390 | -133 | Upgrade
|
| Total Debt Repaid | -192.17 | -237 | -262 | -390 | -233 | Upgrade
|
| Net Debt Issued (Repaid) | -192.17 | -237 | -262 | 160 | 67 | Upgrade
|
| Issuance of Common Stock | 2.67 | 13 | 6 | 164 | 51 | Upgrade
|
| Repurchase of Common Stock | -0.02 | - | -49 | -47 | -50 | Upgrade
|
| Common Dividends Paid | -104.38 | -86 | -69 | -57 | -47 | Upgrade
|
| Other Financing Activities | -134.07 | - | - | -1 | -6 | Upgrade
|
| Financing Cash Flow | -427.98 | -310 | -374 | 219 | 15 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.5 | 5 | 2 | 5 | -3 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | -2 | - | 1 | - | Upgrade
|
| Net Cash Flow | 318.37 | 568 | 364 | 374 | 428 | Upgrade
|
| Free Cash Flow | 804.3 | 878 | 717 | 480 | 286 | Upgrade
|
| Free Cash Flow Growth | -8.39% | 22.45% | 49.38% | 67.83% | -19.44% | Upgrade
|
| Free Cash Flow Margin | 9.40% | 11.99% | 10.40% | 9.12% | 5.10% | Upgrade
|
| Free Cash Flow Per Share | 90.28 | 99.95 | 82.34 | 55.82 | 33.35 | Upgrade
|
| Cash Interest Paid | 5.49 | 5 | 6 | 5 | 2 | Upgrade
|
| Cash Income Tax Paid | 448.35 | 250 | 348 | 207 | 28 | Upgrade
|
| Levered Free Cash Flow | - | 881.13 | 685.88 | 410.88 | 289.88 | Upgrade
|
| Unlevered Free Cash Flow | - | 884.88 | 689.63 | 414 | 291.13 | Upgrade
|
| Change in Working Capital | -241.31 | -122 | 33 | -160 | 45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.