PRAP Japan, Inc. (TYO:2449)
Japan
· Delayed Price · Currency is JPY 1,084.00
+13.00 (1.21%)
Mar 10, 2026, 12:30 PM JST
PRAP Japan Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2016 |
| Revenue | 7,460 | 7,388 | 6,885 | 6,635 | 6,274 | 8,211 | Upgrade
|
| Revenue Growth (YoY) | 6.75% | 7.31% | 3.77% | 5.75% | -23.59% | 72.54% | Upgrade
|
| Cost of Revenue | 4,698 | 4,609 | 4,292 | 4,014 | 4,047 | 6,381 | Upgrade
|
| Gross Profit | 2,762 | 2,779 | 2,593 | 2,621 | 2,227 | 1,830 | Upgrade
|
| Selling, General & Admin | 1,991 | 2,002 | 1,957 | 1,832 | 1,750 | 1,493 | Upgrade
|
| Operating Expenses | 2,049 | 2,060 | 2,020 | 1,891 | 1,786 | 1,515 | Upgrade
|
| Operating Income | 713 | 719 | 573 | 730 | 441 | 315 | Upgrade
|
| Interest & Investment Income | 5 | 5 | 3 | 3 | 2 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2 | -2 | - | -10 | -8 | Upgrade
|
| Other Non Operating Income (Expenses) | 7 | 4 | 1 | 13 | 7 | 27 | Upgrade
|
| EBT Excluding Unusual Items | 725 | 730 | 575 | 746 | 440 | 335 | Upgrade
|
| Asset Writedown | - | - | -86 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -47 | - | -127 | -11 | Upgrade
|
| Pretax Income | 725 | 730 | 442 | 746 | 313 | 324 | Upgrade
|
| Income Tax Expense | 204 | 205 | 204 | 261 | 126 | 150 | Upgrade
|
| Earnings From Continuing Operations | 521 | 525 | 238 | 485 | 187 | 174 | Upgrade
|
| Minority Interest in Earnings | -29 | -49 | -12 | -49 | -30 | -34 | Upgrade
|
| Net Income | 492 | 476 | 226 | 436 | 157 | 140 | Upgrade
|
| Net Income to Common | 492 | 476 | 226 | 436 | 157 | 140 | Upgrade
|
| Net Income Growth | 117.70% | 110.62% | -48.16% | 177.71% | 12.14% | -19.54% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 0.45% | 0.55% | 0.87% | 9.14% | -0.57% | 0.75% | Upgrade
|
| EPS (Basic) | 110.91 | 107.42 | 51.28 | 99.79 | 39.22 | 34.77 | Upgrade
|
| EPS (Diluted) | 110.91 | 107.42 | 51.28 | 99.79 | 39.22 | 34.77 | Upgrade
|
| EPS Growth | 116.72% | 109.48% | -48.61% | 154.44% | 12.79% | -20.14% | Upgrade
|
| Free Cash Flow | - | 562 | 475 | 743 | 258 | 209 | Upgrade
|
| Free Cash Flow Per Share | - | 126.83 | 107.78 | 170.06 | 64.45 | 51.91 | Upgrade
|
| Dividend Per Share | 41.000 | 41.000 | 40.000 | 40.000 | 40.000 | 40.000 | Upgrade
|
| Dividend Growth | 2.50% | 2.50% | - | - | - | 2.56% | Upgrade
|
| Gross Margin | 37.02% | 37.61% | 37.66% | 39.50% | 35.50% | 22.29% | Upgrade
|
| Operating Margin | 9.56% | 9.73% | 8.32% | 11.00% | 7.03% | 3.84% | Upgrade
|
| Profit Margin | 6.59% | 6.44% | 3.28% | 6.57% | 2.50% | 1.70% | Upgrade
|
| Free Cash Flow Margin | - | 7.61% | 6.90% | 11.20% | 4.11% | 2.54% | Upgrade
|
| EBITDA | 899.25 | 907 | 768 | 915 | 601 | 440 | Upgrade
|
| EBITDA Margin | 12.05% | 12.28% | 11.15% | 13.79% | 9.58% | 5.36% | Upgrade
|
| D&A For EBITDA | 186.25 | 188 | 195 | 185 | 160 | 125 | Upgrade
|
| EBIT | 713 | 719 | 573 | 730 | 441 | 315 | Upgrade
|
| EBIT Margin | 9.56% | 9.73% | 8.32% | 11.00% | 7.03% | 3.84% | Upgrade
|
| Effective Tax Rate | 28.14% | 28.08% | 46.15% | 34.99% | 40.26% | 46.30% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.