FAN Communications, Inc. (TYO:2461)
462.00
+4.00 (0.87%)
Mar 10, 2026, 9:14 AM JST
FAN Communications Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,096 | 6,961 | 7,396 | 7,737 | 26,700 | Upgrade
|
| Revenue Growth (YoY) | 1.94% | -5.88% | -4.41% | -71.02% | -9.12% | Upgrade
|
| Cost of Revenue | 933 | 1,074 | 1,462 | 1,639 | 20,455 | Upgrade
|
| Gross Profit | 6,163 | 5,887 | 5,934 | 6,098 | 6,245 | Upgrade
|
| Selling, General & Admin | 4,198 | 4,284 | 3,886 | 3,665 | 3,922 | Upgrade
|
| Operating Expenses | 4,198 | 4,291 | 3,866 | 3,691 | 3,926 | Upgrade
|
| Operating Income | 1,965 | 1,596 | 2,068 | 2,407 | 2,319 | Upgrade
|
| Interest & Investment Income | 52 | 12 | 13 | 11 | 125 | Upgrade
|
| Currency Exchange Gain (Loss) | -8 | 43 | 12 | 57 | 62 | Upgrade
|
| Other Non Operating Income (Expenses) | 4 | 18 | -4 | -28 | 5 | Upgrade
|
| EBT Excluding Unusual Items | 2,013 | 1,669 | 2,089 | 2,447 | 2,511 | Upgrade
|
| Gain (Loss) on Sale of Investments | -9 | - | -116 | -12 | 83 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -5 | Upgrade
|
| Asset Writedown | -66 | -34 | -69 | -75 | -157 | Upgrade
|
| Legal Settlements | - | - | - | -43 | - | Upgrade
|
| Other Unusual Items | 43 | 62 | -15 | -16 | 47 | Upgrade
|
| Pretax Income | 1,981 | 1,697 | 1,889 | 2,301 | 2,479 | Upgrade
|
| Income Tax Expense | 674 | 278 | 656 | 766 | 842 | Upgrade
|
| Net Income | 1,307 | 1,419 | 1,233 | 1,535 | 1,637 | Upgrade
|
| Net Income to Common | 1,307 | 1,419 | 1,233 | 1,535 | 1,637 | Upgrade
|
| Net Income Growth | -7.89% | 15.09% | -19.67% | -6.23% | -17.78% | Upgrade
|
| Shares Outstanding (Basic) | 66 | 66 | 66 | 69 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 66 | 66 | 69 | 72 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.00% | -3.62% | -4.99% | -2.10% | Upgrade
|
| EPS (Basic) | 19.73 | 21.42 | 18.61 | 22.33 | 22.63 | Upgrade
|
| EPS (Diluted) | 19.73 | 21.42 | 18.61 | 22.33 | 22.63 | Upgrade
|
| EPS Growth | -7.90% | 15.09% | -16.66% | -1.31% | -16.02% | Upgrade
|
| Free Cash Flow | 2,066 | 1,243 | 1,475 | 2,448 | 1,215 | Upgrade
|
| Free Cash Flow Per Share | 31.18 | 18.76 | 22.26 | 35.62 | 16.80 | Upgrade
|
| Dividend Per Share | - | 19.000 | 19.000 | 19.000 | 19.000 | Upgrade
|
| Gross Margin | 86.85% | 84.57% | 80.23% | 78.82% | 23.39% | Upgrade
|
| Operating Margin | 27.69% | 22.93% | 27.96% | 31.11% | 8.69% | Upgrade
|
| Profit Margin | 18.42% | 20.39% | 16.67% | 19.84% | 6.13% | Upgrade
|
| Free Cash Flow Margin | 29.12% | 17.86% | 19.94% | 31.64% | 4.55% | Upgrade
|
| EBITDA | 2,216 | 1,778 | 2,190 | 2,547 | 2,516 | Upgrade
|
| EBITDA Margin | 31.23% | 25.54% | 29.61% | 32.92% | 9.42% | Upgrade
|
| D&A For EBITDA | 251 | 182 | 122 | 140 | 197 | Upgrade
|
| EBIT | 1,965 | 1,596 | 2,068 | 2,407 | 2,319 | Upgrade
|
| EBIT Margin | 27.69% | 22.93% | 27.96% | 31.11% | 8.69% | Upgrade
|
| Effective Tax Rate | 34.02% | 16.38% | 34.73% | 33.29% | 33.97% | Upgrade
|
| Advertising Expenses | - | 582 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.