Townnews-Sha Co.,Ltd. (TYO:2481)
684.00
-2.00 (-0.29%)
Mar 10, 2026, 12:30 PM JST
Townnews-Sha Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 3,847 | 3,677 | 3,736 | 3,692 | 3,248 | 2,942 | Upgrade
|
| Revenue Growth (YoY) | 4.97% | -1.58% | 1.19% | 13.67% | 10.40% | 4.70% | Upgrade
|
| Cost of Revenue | 1,296 | 1,207 | 1,248 | 1,296 | 1,150 | 1,079 | Upgrade
|
| Gross Profit | 2,551 | 2,470 | 2,488 | 2,396 | 2,098 | 1,863 | Upgrade
|
| Selling, General & Admin | 1,995 | 1,964 | 1,865 | 1,785 | 1,686 | 1,586 | Upgrade
|
| Operating Expenses | 2,038 | 2,007 | 1,911 | 1,826 | 1,720 | 1,620 | Upgrade
|
| Operating Income | 513 | 463 | 577 | 570 | 378 | 243 | Upgrade
|
| Interest & Investment Income | 35 | 45 | 20 | 16 | 16 | 12 | Upgrade
|
| Other Non Operating Income (Expenses) | 28 | 32 | 28 | 34 | 28 | 30 | Upgrade
|
| EBT Excluding Unusual Items | 576 | 540 | 625 | 620 | 422 | 285 | Upgrade
|
| Gain (Loss) on Sale of Investments | -9 | 37 | 60 | - | 32 | 1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 4 | - | 2 | - | Upgrade
|
| Pretax Income | 567 | 577 | 689 | 620 | 456 | 286 | Upgrade
|
| Income Tax Expense | 185 | 188 | 197 | 190 | 146 | 93 | Upgrade
|
| Net Income | 382 | 389 | 492 | 430 | 310 | 193 | Upgrade
|
| Net Income to Common | 382 | 389 | 492 | 430 | 310 | 193 | Upgrade
|
| Net Income Growth | -14.16% | -20.94% | 14.42% | 38.71% | 60.62% | 171.83% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| EPS (Basic) | 69.20 | 70.46 | 89.12 | 77.89 | 56.15 | 34.96 | Upgrade
|
| EPS (Diluted) | 69.20 | 70.46 | 89.12 | 77.89 | 56.15 | 34.96 | Upgrade
|
| EPS Growth | -14.16% | -20.94% | 14.42% | 38.71% | 60.62% | 171.83% | Upgrade
|
| Free Cash Flow | 374 | 387 | 382 | 406 | 378 | 237 | Upgrade
|
| Free Cash Flow Per Share | 67.75 | 70.10 | 69.19 | 73.54 | 68.47 | 42.93 | Upgrade
|
| Gross Margin | 66.31% | 67.17% | 66.59% | 64.90% | 64.59% | 63.32% | Upgrade
|
| Operating Margin | 13.33% | 12.59% | 15.44% | 15.44% | 11.64% | 8.26% | Upgrade
|
| Profit Margin | 9.93% | 10.58% | 13.17% | 11.65% | 9.54% | 6.56% | Upgrade
|
| Free Cash Flow Margin | 9.72% | 10.53% | 10.22% | 11.00% | 11.64% | 8.06% | Upgrade
|
| EBITDA | 561 | 509 | 626 | 615 | 415 | 280 | Upgrade
|
| EBITDA Margin | 14.58% | 13.84% | 16.76% | 16.66% | 12.78% | 9.52% | Upgrade
|
| D&A For EBITDA | 48 | 46 | 49 | 45 | 37 | 37 | Upgrade
|
| EBIT | 513 | 463 | 577 | 570 | 378 | 243 | Upgrade
|
| EBIT Margin | 13.33% | 12.59% | 15.44% | 15.44% | 11.64% | 8.26% | Upgrade
|
| Effective Tax Rate | 32.63% | 32.58% | 28.59% | 30.64% | 32.02% | 32.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.