E-SUPPORTLINK, Ltd. (TYO:2493)
998.00
0.00 (0.00%)
Mar 11, 2026, 9:44 AM JST
E-SUPPORTLINK Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | 2020 - 2016 |
| Revenue | 6,470 | 5,406 | 4,563 | 4,850 | 5,187 | Upgrade
|
| Revenue Growth (YoY) | 19.68% | 18.48% | -5.92% | -6.50% | -8.24% | Upgrade
|
| Cost of Revenue | 4,321 | 3,504 | 2,857 | 3,028 | 3,226 | Upgrade
|
| Gross Profit | 2,149 | 1,902 | 1,706 | 1,822 | 1,961 | Upgrade
|
| Selling, General & Admin | 2,003 | 1,739 | 1,624 | 1,608 | 2,056 | Upgrade
|
| Operating Expenses | 2,007 | 1,739 | 1,634 | 1,618 | 2,104 | Upgrade
|
| Operating Income | 142 | 163 | 72 | 204 | -143 | Upgrade
|
| Interest Expense | -5 | -4 | -7 | -9 | -4 | Upgrade
|
| Interest & Investment Income | 12 | 15 | 14 | 13 | 20 | Upgrade
|
| Other Non Operating Income (Expenses) | 8 | 7 | -5 | 9 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 157 | 181 | 74 | 217 | -128 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -20 | - | -9 | - | Upgrade
|
| Asset Writedown | -48 | -17 | -2 | -49 | -179 | Upgrade
|
| Other Unusual Items | - | - | - | -31 | -389 | Upgrade
|
| Pretax Income | 109 | 144 | 72 | 128 | -696 | Upgrade
|
| Income Tax Expense | -37 | 9 | 26 | -27 | 246 | Upgrade
|
| Earnings From Continuing Operations | 146 | 135 | 46 | 155 | -942 | Upgrade
|
| Net Income | 146 | 135 | 46 | 155 | -942 | Upgrade
|
| Net Income to Common | 146 | 135 | 46 | 155 | -942 | Upgrade
|
| Net Income Growth | 8.15% | 193.48% | -70.32% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| EPS (Basic) | 33.00 | 30.51 | 10.40 | 35.03 | -212.91 | Upgrade
|
| EPS (Diluted) | 33.00 | 30.51 | 10.40 | 35.03 | -212.91 | Upgrade
|
| EPS Growth | 8.15% | 193.48% | -70.32% | - | - | Upgrade
|
| Free Cash Flow | -257 | -219 | 239 | -533 | 270 | Upgrade
|
| Free Cash Flow Per Share | -58.09 | -49.50 | 54.02 | -120.47 | 61.02 | Upgrade
|
| Dividend Per Share | - | 5.000 | 5.000 | 5.000 | - | Upgrade
|
| Gross Margin | 33.22% | 35.18% | 37.39% | 37.57% | 37.81% | Upgrade
|
| Operating Margin | 2.20% | 3.02% | 1.58% | 4.21% | -2.76% | Upgrade
|
| Profit Margin | 2.26% | 2.50% | 1.01% | 3.20% | -18.16% | Upgrade
|
| Free Cash Flow Margin | -3.97% | -4.05% | 5.24% | -10.99% | 5.21% | Upgrade
|
| EBITDA | 392 | 289 | 180 | 321 | 165 | Upgrade
|
| EBITDA Margin | 6.06% | 5.35% | 3.94% | 6.62% | 3.18% | Upgrade
|
| D&A For EBITDA | 250 | 126 | 108 | 117 | 308 | Upgrade
|
| EBIT | 142 | 163 | 72 | 204 | -143 | Upgrade
|
| EBIT Margin | 2.20% | 3.02% | 1.58% | 4.21% | -2.76% | Upgrade
|
| Effective Tax Rate | - | 6.25% | 36.11% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.