E-SUPPORTLINK, Ltd. (TYO:2493)
Japan
· Delayed Price · Currency is JPY 998.00
0.00 (0.00%)
Mar 11, 2026, 10:23 AM JST
E-SUPPORTLINK Cash Flow Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | 2020 - 2016 |
| Net Income | 109 | 144 | 73 | 128 | -695 | Upgrade
|
| Depreciation & Amortization | 250 | 126 | 108 | 117 | 308 | Upgrade
|
| Loss (Gain) From Sale of Assets | 48 | 17 | 2 | 49 | 179 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 20 | - | 9 | 2 | Upgrade
|
| Other Operating Activities | -23 | -22 | -6 | 17 | -21 | Upgrade
|
| Change in Accounts Receivable | -523 | -366 | -12 | -290 | 111 | Upgrade
|
| Change in Inventory | -374 | -322 | -243 | -7 | -6 | Upgrade
|
| Change in Accounts Payable | 210 | 82 | 292 | 129 | 27 | Upgrade
|
| Change in Other Net Operating Assets | 78 | 102 | 32 | -656 | 383 | Upgrade
|
| Operating Cash Flow | -225 | -219 | 246 | -504 | 288 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -49.21% | Upgrade
|
| Capital Expenditures | -32 | - | -7 | -29 | -18 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 1 | - | Upgrade
|
| Cash Acquisitions | - | -39 | - | -10 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -120 | -417 | -273 | -134 | -138 | Upgrade
|
| Other Investing Activities | -303 | 1 | - | 11 | 20 | Upgrade
|
| Investing Cash Flow | -454 | -455 | -290 | -171 | -184 | Upgrade
|
| Short-Term Debt Issued | 143 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | 337 | - | - | 50 | 1,450 | Upgrade
|
| Total Debt Issued | 480 | - | - | 50 | 1,450 | Upgrade
|
| Short-Term Debt Repaid | - | -50 | - | - | -50 | Upgrade
|
| Long-Term Debt Repaid | -334 | -299 | -320 | -311 | -143 | Upgrade
|
| Total Debt Repaid | -334 | -349 | -320 | -311 | -193 | Upgrade
|
| Net Debt Issued (Repaid) | 146 | -349 | -320 | -261 | 1,257 | Upgrade
|
| Common Dividends Paid | -22 | -22 | -22 | - | -22 | Upgrade
|
| Other Financing Activities | -4 | -4 | -6 | -9 | -9 | Upgrade
|
| Financing Cash Flow | 120 | -375 | -348 | -270 | 1,226 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 14 | -1 | - | - | -1 | Upgrade
|
| Net Cash Flow | -545 | -1,050 | -392 | -945 | 1,329 | Upgrade
|
| Free Cash Flow | -257 | -219 | 239 | -533 | 270 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -52.13% | Upgrade
|
| Free Cash Flow Margin | -3.97% | -4.05% | 5.24% | -10.99% | 5.21% | Upgrade
|
| Free Cash Flow Per Share | -58.09 | -49.50 | 54.02 | -120.47 | 61.02 | Upgrade
|
| Cash Interest Paid | 6 | 4 | 6 | 8 | 4 | Upgrade
|
| Cash Income Tax Paid | 30 | 25 | 6 | -8 | 22 | Upgrade
|
| Levered Free Cash Flow | -413.38 | -782.63 | -9.38 | -741.13 | 630.13 | Upgrade
|
| Unlevered Free Cash Flow | -410.25 | -780.13 | -5 | -735.5 | 632.63 | Upgrade
|
| Change in Working Capital | -609 | -504 | 69 | -824 | 515 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.