UNITED, Inc. (TYO:2497)
Japan
· Delayed Price · Currency is JPY 549.00
-2.00 (-0.36%)
Mar 10, 2026, 9:51 AM JST
UNITED Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 9,177 | 12,035 | 12,573 | 13,140 | 12,714 | 16,338 | Upgrade
|
| Revenue Growth (YoY) | -18.08% | -4.28% | -4.32% | 3.35% | -22.18% | -21.87% | Upgrade
|
| Cost of Revenue | 6,272 | 5,832 | 4,464 | 4,343 | 4,351 | 7,748 | Upgrade
|
| Gross Profit | 2,905 | 6,203 | 8,109 | 8,797 | 8,363 | 8,590 | Upgrade
|
| Selling, General & Admin | 4,275 | 3,505 | 3,097 | 2,791 | 2,568 | 2,869 | Upgrade
|
| Amortization of Goodwill & Intangibles | 52 | 52 | 153 | 182 | 57 | 114 | Upgrade
|
| Operating Expenses | 4,327 | 3,557 | 3,250 | 2,973 | 2,625 | 2,983 | Upgrade
|
| Operating Income | -1,422 | 2,646 | 4,859 | 5,824 | 5,738 | 5,607 | Upgrade
|
| Interest Expense | -3 | -2 | -1 | -2 | -2 | -2 | Upgrade
|
| Interest & Investment Income | 33 | 24 | 4 | - | - | - | Upgrade
|
| Earnings From Equity Investments | - | -5 | -21 | 26 | 7 | 9 | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | -1 | 3 | -1 | - | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | -79 | -92 | -27 | 7 | 14 | 23 | Upgrade
|
| EBT Excluding Unusual Items | -1,472 | 2,570 | 4,817 | 5,854 | 5,757 | 5,634 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -28 | 1 | -7 | -10 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 350 | - | - | Upgrade
|
| Asset Writedown | -65 | -48 | -757 | -5 | -1 | 8 | Upgrade
|
| Other Unusual Items | 8 | 80 | -1 | -25 | 64 | -154 | Upgrade
|
| Pretax Income | -1,529 | 2,574 | 4,060 | 6,167 | 5,810 | 5,488 | Upgrade
|
| Income Tax Expense | -105 | 1,069 | 1,699 | 2,028 | 1,985 | 1,760 | Upgrade
|
| Earnings From Continuing Operations | -1,424 | 1,505 | 2,361 | 4,139 | 3,825 | 3,728 | Upgrade
|
| Minority Interest in Earnings | 53 | -25 | 5 | - | - | - | Upgrade
|
| Net Income | -1,371 | 1,480 | 2,366 | 4,139 | 3,825 | 3,728 | Upgrade
|
| Net Income to Common | -1,371 | 1,480 | 2,366 | 4,139 | 3,825 | 3,728 | Upgrade
|
| Net Income Growth | - | -37.45% | -42.84% | 8.21% | 2.60% | 165.72% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 39 | 39 | 40 | 42 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 39 | 39 | 40 | 42 | 44 | Upgrade
|
| Shares Change (YoY) | -2.78% | 0.19% | -0.87% | -6.41% | -4.74% | -1.33% | Upgrade
|
| EPS (Basic) | -35.90 | 37.70 | 60.43 | 104.66 | 90.61 | 84.03 | Upgrade
|
| EPS (Diluted) | -35.90 | 37.69 | 60.35 | 104.65 | 90.52 | 84.03 | Upgrade
|
| EPS Growth | - | -37.55% | -42.33% | 15.61% | 7.72% | 169.29% | Upgrade
|
| Free Cash Flow | - | 1,331 | 2,074 | 3,876 | 2,713 | 6,951 | Upgrade
|
| Free Cash Flow Per Share | - | 33.88 | 52.90 | 97.99 | 64.19 | 156.68 | Upgrade
|
| Dividend Per Share | 11.500 | 23.000 | 23.000 | 21.500 | 18.500 | 17.000 | Upgrade
|
| Dividend Growth | -50.00% | - | 6.98% | 16.22% | 8.82% | 161.54% | Upgrade
|
| Gross Margin | 31.66% | 51.54% | 64.50% | 66.95% | 65.78% | 52.58% | Upgrade
|
| Operating Margin | -15.50% | 21.99% | 38.65% | 44.32% | 45.13% | 34.32% | Upgrade
|
| Profit Margin | -14.94% | 12.30% | 18.82% | 31.50% | 30.09% | 22.82% | Upgrade
|
| Free Cash Flow Margin | - | 11.06% | 16.50% | 29.50% | 21.34% | 42.55% | Upgrade
|
| EBITDA | -1,258 | 2,870 | 5,163 | 6,153 | 5,935 | 5,905 | Upgrade
|
| EBITDA Margin | -13.71% | 23.85% | 41.06% | 46.83% | 46.68% | 36.14% | Upgrade
|
| D&A For EBITDA | 164 | 224 | 304 | 329 | 197 | 298 | Upgrade
|
| EBIT | -1,422 | 2,646 | 4,859 | 5,824 | 5,738 | 5,607 | Upgrade
|
| EBIT Margin | -15.50% | 21.99% | 38.65% | 44.32% | 45.13% | 34.32% | Upgrade
|
| Effective Tax Rate | - | 41.53% | 41.85% | 32.88% | 34.16% | 32.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.