Nihonwasou Holdings, Inc. (TYO:2499)
Japan
· Delayed Price · Currency is JPY 355.00
+3.00 (0.85%)
Mar 10, 2026, 3:30 PM JST
Nihonwasou Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,485 | 4,704 | 4,504 | 4,770 | 5,058 | Upgrade
|
| Revenue Growth (YoY) | -4.66% | 4.44% | -5.58% | -5.69% | 11.16% | Upgrade
|
| Cost of Revenue | 400 | 408 | 405 | 395 | 516 | Upgrade
|
| Gross Profit | 4,085 | 4,296 | 4,099 | 4,375 | 4,542 | Upgrade
|
| Selling, General & Admin | 3,710 | 3,816 | 3,705 | 3,955 | 4,097 | Upgrade
|
| Operating Expenses | 3,710 | 3,816 | 3,705 | 3,955 | 4,097 | Upgrade
|
| Operating Income | 375 | 480 | 394 | 420 | 445 | Upgrade
|
| Interest Expense | -43 | -35 | -27 | -25 | -27 | Upgrade
|
| Interest & Investment Income | 6 | 2 | 1 | 1 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | - | - | - | 5 | Upgrade
|
| Other Non Operating Income (Expenses) | -15 | -18 | -19 | -5 | 23 | Upgrade
|
| EBT Excluding Unusual Items | 324 | 429 | 349 | 391 | 446 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 2 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1 | - | - | Upgrade
|
| Asset Writedown | - | -6 | - | - | -26 | Upgrade
|
| Other Unusual Items | 24 | - | -53 | -3 | - | Upgrade
|
| Pretax Income | 348 | 425 | 297 | 388 | 420 | Upgrade
|
| Income Tax Expense | 117 | 129 | 125 | 152 | 150 | Upgrade
|
| Earnings From Continuing Operations | 231 | 296 | 172 | 236 | 270 | Upgrade
|
| Net Income | 231 | 296 | 172 | 236 | 270 | Upgrade
|
| Net Income to Common | 231 | 296 | 172 | 236 | 270 | Upgrade
|
| Net Income Growth | -21.96% | 72.09% | -27.12% | -12.59% | 187.23% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| EPS (Basic) | 25.48 | 32.65 | 18.97 | 26.03 | 29.78 | Upgrade
|
| EPS (Diluted) | 25.48 | 32.65 | 18.97 | 26.03 | 29.78 | Upgrade
|
| EPS Growth | -21.96% | 72.09% | -27.12% | -12.59% | 187.23% | Upgrade
|
| Free Cash Flow | 381 | 331 | -185 | 22 | 729 | Upgrade
|
| Free Cash Flow Per Share | 42.03 | 36.51 | -20.41 | 2.43 | 80.41 | Upgrade
|
| Dividend Per Share | - | 14.000 | 13.000 | 13.000 | - | Upgrade
|
| Dividend Growth | - | 7.69% | - | - | - | Upgrade
|
| Gross Margin | 91.08% | 91.33% | 91.01% | 91.72% | 89.80% | Upgrade
|
| Operating Margin | 8.36% | 10.20% | 8.75% | 8.80% | 8.80% | Upgrade
|
| Profit Margin | 5.15% | 6.29% | 3.82% | 4.95% | 5.34% | Upgrade
|
| Free Cash Flow Margin | 8.49% | 7.04% | -4.11% | 0.46% | 14.41% | Upgrade
|
| EBITDA | 394 | 502 | 421 | 451 | 481 | Upgrade
|
| EBITDA Margin | 8.79% | 10.67% | 9.35% | 9.46% | 9.51% | Upgrade
|
| D&A For EBITDA | 19 | 22 | 27 | 31 | 36 | Upgrade
|
| EBIT | 375 | 480 | 394 | 420 | 445 | Upgrade
|
| EBIT Margin | 8.36% | 10.20% | 8.75% | 8.80% | 8.80% | Upgrade
|
| Effective Tax Rate | 33.62% | 30.35% | 42.09% | 39.17% | 35.71% | Upgrade
|
| Advertising Expenses | - | 566 | 574 | 777 | 847 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.