Ito En, Ltd. (TYO:25935)
1,802.00
+1.00 (0.06%)
At close: Dec 5, 2025
Ito En Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2020 - 2016 |
| Revenue | 482,873 | 472,716 | 453,899 | 431,674 | 400,769 | 446,281 | Upgrade
|
| Revenue Growth (YoY) | 4.14% | 4.15% | 5.15% | 7.71% | -10.20% | -7.67% | Upgrade
|
| Cost of Revenue | 303,036 | 293,078 | 276,832 | 266,089 | 241,188 | 231,278 | Upgrade
|
| Gross Profit | 179,837 | 179,638 | 177,067 | 165,585 | 159,581 | 215,003 | Upgrade
|
| Selling, General & Admin | 148,284 | 147,630 | 143,821 | 135,838 | 129,706 | 186,414 | Upgrade
|
| Research & Development | 2,391 | 2,391 | 2,139 | 2,133 | 1,870 | 1,694 | Upgrade
|
| Operating Expenses | 157,322 | 156,668 | 152,044 | 145,996 | 140,787 | 198,327 | Upgrade
|
| Operating Income | 22,515 | 22,970 | 25,023 | 19,589 | 18,794 | 16,676 | Upgrade
|
| Interest Expense | -670 | -511 | -481 | -544 | -468 | -436 | Upgrade
|
| Interest & Investment Income | 631 | 701 | 540 | 317 | 159 | 153 | Upgrade
|
| Earnings From Equity Investments | 388 | 132 | 170 | 138 | 162 | 114 | Upgrade
|
| Currency Exchange Gain (Loss) | 66 | -573 | 1,088 | 271 | 948 | 243 | Upgrade
|
| Other Non Operating Income (Expenses) | 341 | 254 | 340 | 569 | 375 | 278 | Upgrade
|
| EBT Excluding Unusual Items | 23,271 | 22,973 | 26,680 | 20,340 | 19,970 | 17,028 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6 | 22 | -14 | -17 | 479 | -4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 22 | 17 | 4 | 3 | -34 | 2 | Upgrade
|
| Asset Writedown | -1,053 | -787 | -2,067 | -642 | -2,095 | -4,150 | Upgrade
|
| Other Unusual Items | 32 | 5 | -79 | -2 | 2,022 | 517 | Upgrade
|
| Pretax Income | 22,266 | 22,230 | 24,524 | 19,682 | 20,342 | 13,393 | Upgrade
|
| Income Tax Expense | 7,468 | 7,729 | 8,539 | 6,484 | 7,254 | 6,379 | Upgrade
|
| Earnings From Continuing Operations | 14,798 | 14,501 | 15,985 | 13,198 | 13,088 | 7,014 | Upgrade
|
| Minority Interest in Earnings | -291 | -345 | -335 | -310 | -160 | -3 | Upgrade
|
| Net Income | 14,507 | 14,156 | 15,650 | 12,888 | 12,928 | 7,011 | Upgrade
|
| Net Income to Common | 14,507 | 14,156 | 15,650 | 12,888 | 12,928 | 7,011 | Upgrade
|
| Net Income Growth | 6.42% | -9.55% | 21.43% | -0.31% | 84.40% | -10.04% | Upgrade
|
| Shares Outstanding (Basic) | 115 | 117 | 121 | 121 | 121 | 121 | Upgrade
|
| Shares Outstanding (Diluted) | 115 | 118 | 121 | 121 | 122 | 122 | Upgrade
|
| Shares Change (YoY) | -3.79% | -2.83% | -0.20% | -0.22% | -0.02% | -0.03% | Upgrade
|
| EPS (Basic) | 125.46 | 120.65 | 129.61 | 106.53 | 106.64 | 57.82 | Upgrade
|
| EPS (Diluted) | 125.19 | 120.40 | 129.33 | 106.30 | 106.39 | 57.69 | Upgrade
|
| EPS Growth | 9.99% | -6.91% | 21.67% | -0.08% | 84.42% | -9.99% | Upgrade
|
| Free Cash Flow | 5,392 | 5,752 | 15,569 | 16,786 | 14,375 | 18,271 | Upgrade
|
| Free Cash Flow Per Share | 46.79 | 48.92 | 128.67 | 138.45 | 118.31 | 150.34 | Upgrade
|
| Dividend Per Share | 46.000 | 44.000 | 42.000 | 40.000 | 40.000 | 40.000 | Upgrade
|
| Dividend Growth | 6.98% | 4.76% | 5.00% | - | - | - | Upgrade
|
| Gross Margin | - | 38.00% | 39.01% | 38.36% | 39.82% | 48.18% | Upgrade
|
| Operating Margin | 4.66% | 4.86% | 5.51% | 4.54% | 4.69% | 3.74% | Upgrade
|
| Profit Margin | 3.00% | 3.00% | 3.45% | 2.99% | 3.23% | 1.57% | Upgrade
|
| Free Cash Flow Margin | 1.12% | 1.22% | 3.43% | 3.89% | 3.59% | 4.09% | Upgrade
|
| EBITDA | 31,875 | 32,408 | 34,698 | 31,016 | 31,135 | 30,369 | Upgrade
|
| EBITDA Margin | - | 6.86% | 7.64% | 7.18% | 7.77% | 6.80% | Upgrade
|
| D&A For EBITDA | 9,360 | 9,438 | 9,675 | 11,427 | 12,341 | 13,693 | Upgrade
|
| EBIT | 22,515 | 22,970 | 25,023 | 19,589 | 18,794 | 16,676 | Upgrade
|
| EBIT Margin | - | 4.86% | 5.51% | 4.54% | 4.69% | 3.74% | Upgrade
|
| Effective Tax Rate | - | 34.77% | 34.82% | 32.94% | 35.66% | 47.63% | Upgrade
|
| Advertising Expenses | - | 12,784 | 11,454 | 10,048 | 9,980 | 9,808 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.