The Nisshin OilliO Group,Ltd. (TYO:2602)
Japan
· Delayed Price · Currency is JPY 5,850.00
-60.00 (-1.02%)
At close: Mar 9, 2026
TYO:2602 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 543,597 | 530,878 | 513,541 | 556,565 | 432,778 | 336,306 | Upgrade
|
| Revenue Growth (YoY) | 3.10% | 3.38% | -7.73% | 28.60% | 28.69% | 0.87% | Upgrade
|
| Cost of Revenue | 471,078 | 456,094 | 439,224 | 490,942 | 375,791 | 275,916 | Upgrade
|
| Gross Profit | 72,519 | 74,784 | 74,317 | 65,623 | 56,987 | 60,390 | Upgrade
|
| Selling, General & Admin | 56,664 | 55,504 | 53,476 | 49,436 | 45,317 | 45,938 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | - | 31 | Upgrade
|
| Operating Expenses | 56,664 | 55,504 | 53,476 | 49,436 | 45,317 | 48,065 | Upgrade
|
| Operating Income | 15,855 | 19,280 | 20,841 | 16,187 | 11,670 | 12,325 | Upgrade
|
| Interest Expense | -2,631 | -1,318 | -1,080 | -873 | -536 | -391 | Upgrade
|
| Interest & Investment Income | 691 | 737 | 613 | 486 | 439 | 466 | Upgrade
|
| Earnings From Equity Investments | 762 | -584 | -561 | 404 | 1,155 | 1,409 | Upgrade
|
| Currency Exchange Gain (Loss) | -286 | -4 | -80 | 83 | 137 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -83 | 154 | 449 | 96 | -101 | 132 | Upgrade
|
| EBT Excluding Unusual Items | 14,308 | 18,265 | 20,182 | 16,383 | 12,764 | 13,941 | Upgrade
|
| Gain (Loss) on Sale of Investments | 153 | 2,812 | 851 | 1,339 | 907 | 289 | Upgrade
|
| Gain (Loss) on Sale of Assets | 22,986 | -177 | 699 | 9 | -155 | -106 | Upgrade
|
| Asset Writedown | -2,115 | -486 | -565 | -2,409 | -1,388 | -2,030 | Upgrade
|
| Other Unusual Items | -560 | -560 | - | - | -35 | 98 | Upgrade
|
| Pretax Income | 34,772 | 19,854 | 21,167 | 15,322 | 12,093 | 12,192 | Upgrade
|
| Income Tax Expense | 10,327 | 5,721 | 5,552 | 4,005 | 3,360 | 4,054 | Upgrade
|
| Earnings From Continuing Operations | 24,445 | 14,133 | 15,615 | 11,317 | 8,733 | 8,138 | Upgrade
|
| Minority Interest in Earnings | -1,183 | -1,283 | -467 | -160 | -138 | 1,106 | Upgrade
|
| Net Income | 23,262 | 12,850 | 15,148 | 11,157 | 8,595 | 9,244 | Upgrade
|
| Net Income to Common | 23,262 | 12,850 | 15,148 | 11,157 | 8,595 | 9,244 | Upgrade
|
| Net Income Growth | 72.44% | -15.17% | 35.77% | 29.81% | -7.02% | 11.47% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 32 | 32 | 32 | 32 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 32 | 32 | 32 | 32 | 33 | Upgrade
|
| Shares Change (YoY) | -5.01% | 0.01% | 0.01% | 0.01% | -2.43% | -2.01% | Upgrade
|
| EPS (Basic) | 730.00 | 396.40 | 467.36 | 344.26 | 265.22 | 278.32 | Upgrade
|
| EPS (Diluted) | 730.00 | 396.40 | 467.36 | 344.26 | 265.22 | 278.32 | Upgrade
|
| EPS Growth | 75.41% | -15.18% | 35.76% | 29.80% | -4.71% | 13.75% | Upgrade
|
| Free Cash Flow | -18,067 | 5,692 | 21,952 | -6,834 | -36,769 | -7,813 | Upgrade
|
| Free Cash Flow Per Share | -586.75 | 175.59 | 677.28 | -210.87 | -1134.60 | -235.23 | Upgrade
|
| Dividend Per Share | 180.000 | 180.000 | 170.000 | 120.000 | 90.000 | 80.000 | Upgrade
|
| Dividend Growth | -10.00% | 5.88% | 41.67% | 33.33% | 12.50% | - | Upgrade
|
| Gross Margin | - | 14.09% | 14.47% | 11.79% | 13.17% | 17.96% | Upgrade
|
| Operating Margin | 2.92% | 3.63% | 4.06% | 2.91% | 2.70% | 3.67% | Upgrade
|
| Profit Margin | 4.28% | 2.42% | 2.95% | 2.00% | 1.99% | 2.75% | Upgrade
|
| Free Cash Flow Margin | -3.32% | 1.07% | 4.28% | -1.23% | -8.50% | -2.32% | Upgrade
|
| EBITDA | 27,201 | 29,785 | 30,168 | 25,611 | 20,579 | 20,417 | Upgrade
|
| EBITDA Margin | - | 5.61% | 5.88% | 4.60% | 4.75% | 6.07% | Upgrade
|
| D&A For EBITDA | 11,346 | 10,505 | 9,327 | 9,424 | 8,909 | 8,092 | Upgrade
|
| EBIT | 15,855 | 19,280 | 20,841 | 16,187 | 11,670 | 12,325 | Upgrade
|
| EBIT Margin | - | 3.63% | 4.06% | 2.91% | 2.70% | 3.67% | Upgrade
|
| Effective Tax Rate | - | 28.82% | 26.23% | 26.14% | 27.79% | 33.25% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 4,429 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.