Fuji Oil Co., Ltd. (TYO:2607)
3,472.00
-62.00 (-1.75%)
At close: Dec 5, 2025
Fuji Oil Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 730,948 | 671,211 | 564,087 | 557,410 | 433,831 | 364,779 | Upgrade
|
| Revenue Growth (YoY) | 20.02% | 18.99% | 1.20% | 28.49% | 18.93% | -12.04% | Upgrade
|
| Cost of Revenue | 638,169 | 591,984 | 481,228 | 485,166 | 367,519 | 298,915 | Upgrade
|
| Gross Profit | 92,779 | 79,227 | 82,859 | 72,244 | 66,312 | 65,864 | Upgrade
|
| Selling, General & Admin | 60,105 | 56,053 | 51,599 | 48,600 | 40,080 | 37,204 | Upgrade
|
| Research & Development | 6,457 | 6,457 | 5,878 | 5,744 | 5,280 | 4,994 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2,225 | 2,225 | 2,624 | 2,629 | 2,160 | 2,071 | Upgrade
|
| Operating Expenses | 73,653 | 69,332 | 64,644 | 61,303 | 51,303 | 47,952 | Upgrade
|
| Operating Income | 19,126 | 9,895 | 18,215 | 10,941 | 15,009 | 17,912 | Upgrade
|
| Interest Expense | -7,225 | -6,534 | -3,314 | -2,563 | -977 | -1,415 | Upgrade
|
| Interest & Investment Income | 1,115 | 1,059 | 1,096 | 534 | 642 | 264 | Upgrade
|
| Earnings From Equity Investments | 1,208 | 1,315 | 996 | 1,007 | 144 | 333 | Upgrade
|
| Currency Exchange Gain (Loss) | -325 | -287 | 30 | 296 | -211 | 467 | Upgrade
|
| Other Non Operating Income (Expenses) | 214 | -146 | -232 | -527 | -346 | -256 | Upgrade
|
| EBT Excluding Unusual Items | 14,113 | 5,302 | 16,791 | 9,688 | 14,261 | 17,305 | Upgrade
|
| Gain (Loss) on Sale of Investments | 634 | 899 | -936 | 337 | 1,053 | 954 | Upgrade
|
| Gain (Loss) on Sale of Assets | 17 | 43 | 12,964 | 105 | 708 | -23 | Upgrade
|
| Asset Writedown | -294 | -394 | -10,880 | -370 | -491 | -1,216 | Upgrade
|
| Other Unusual Items | - | -1 | 75 | 141 | 757 | -1 | Upgrade
|
| Pretax Income | 14,470 | 5,849 | 18,014 | 9,901 | 16,288 | 17,019 | Upgrade
|
| Income Tax Expense | 3,886 | 2,067 | 8,373 | 3,750 | 4,636 | 5,794 | Upgrade
|
| Earnings From Continuing Operations | 10,584 | 3,782 | 9,641 | 6,151 | 11,652 | 11,225 | Upgrade
|
| Minority Interest in Earnings | -822 | -1,552 | -3,117 | -25 | -148 | -211 | Upgrade
|
| Net Income | 9,762 | 2,230 | 6,524 | 6,126 | 11,504 | 11,014 | Upgrade
|
| Net Income to Common | 9,762 | 2,230 | 6,524 | 6,126 | 11,504 | 11,014 | Upgrade
|
| Net Income Growth | - | -65.82% | 6.50% | -46.75% | 4.45% | -32.74% | Upgrade
|
| Shares Outstanding (Basic) | 86 | 86 | 86 | 86 | 86 | 86 | Upgrade
|
| Shares Outstanding (Diluted) | 86 | 86 | 86 | 86 | 86 | 86 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | - | Upgrade
|
| EPS (Basic) | 113.55 | 25.94 | 75.89 | 71.26 | 133.83 | 128.13 | Upgrade
|
| EPS (Diluted) | 113.55 | 25.94 | 75.89 | 71.26 | 133.83 | 128.13 | Upgrade
|
| EPS Growth | - | -65.82% | 6.50% | -46.75% | 4.45% | -32.74% | Upgrade
|
| Free Cash Flow | -59,321 | -71,818 | 33,292 | -10,810 | -14,570 | 18,278 | Upgrade
|
| Free Cash Flow Per Share | -689.98 | -835.38 | 387.28 | -125.75 | -169.50 | 212.64 | Upgrade
|
| Dividend Per Share | 52.000 | 52.000 | 52.000 | 52.000 | 52.000 | 52.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -7.14% | Upgrade
|
| Gross Margin | 12.69% | 11.80% | 14.69% | 12.96% | 15.29% | 18.06% | Upgrade
|
| Operating Margin | 2.62% | 1.47% | 3.23% | 1.96% | 3.46% | 4.91% | Upgrade
|
| Profit Margin | 1.34% | 0.33% | 1.16% | 1.10% | 2.65% | 3.02% | Upgrade
|
| Free Cash Flow Margin | -8.12% | -10.70% | 5.90% | -1.94% | -3.36% | 5.01% | Upgrade
|
| EBITDA | 39,334 | 30,111 | 45,224 | 31,241 | 32,454 | 34,319 | Upgrade
|
| EBITDA Margin | 5.38% | 4.49% | 8.02% | 5.61% | 7.48% | 9.41% | Upgrade
|
| D&A For EBITDA | 20,208 | 20,216 | 27,009 | 20,300 | 17,445 | 16,407 | Upgrade
|
| EBIT | 19,126 | 9,895 | 18,215 | 10,941 | 15,009 | 17,912 | Upgrade
|
| EBIT Margin | 2.62% | 1.47% | 3.23% | 1.96% | 3.46% | 4.91% | Upgrade
|
| Effective Tax Rate | 26.86% | 35.34% | 46.48% | 37.88% | 28.46% | 34.04% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.