Kadoya Sesame Mills Incorporated (TYO:2612)
Japan
· Delayed Price · Currency is JPY 5,200.00
+160.00 (3.17%)
Mar 10, 2026, 1:44 PM JST
Kadoya Sesame Mills Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 40,064 | 39,450 | 35,680 | 33,690 | 32,185 | 35,100 | Upgrade
|
| Revenue Growth (YoY) | 4.10% | 10.57% | 5.91% | 4.68% | -8.30% | 3.91% | Upgrade
|
| Cost of Revenue | 29,179 | 29,303 | 25,899 | 24,252 | 22,021 | 22,223 | Upgrade
|
| Gross Profit | 10,885 | 10,147 | 9,781 | 9,438 | 10,164 | 12,877 | Upgrade
|
| Selling, General & Admin | 6,981 | 6,980 | 6,664 | 6,798 | 6,712 | 9,856 | Upgrade
|
| Operating Expenses | 6,981 | 6,980 | 6,664 | 6,798 | 6,712 | 9,856 | Upgrade
|
| Operating Income | 3,904 | 3,167 | 3,117 | 2,640 | 3,452 | 3,021 | Upgrade
|
| Interest Expense | - | - | - | - | -1 | -3 | Upgrade
|
| Interest & Investment Income | 64 | 58 | 41 | 34 | 37 | 34 | Upgrade
|
| Currency Exchange Gain (Loss) | 19 | 82 | 174 | 593 | 265 | 45 | Upgrade
|
| Other Non Operating Income (Expenses) | 73 | 76 | 61 | 79 | 177 | 20 | Upgrade
|
| EBT Excluding Unusual Items | 4,060 | 3,383 | 3,393 | 3,346 | 3,930 | 3,117 | Upgrade
|
| Gain (Loss) on Sale of Investments | 11 | 11 | 16 | 7 | 38 | 17 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10 | -10 | -4 | -9 | -18 | -22 | Upgrade
|
| Pretax Income | 4,061 | 3,384 | 3,405 | 3,344 | 3,950 | 3,112 | Upgrade
|
| Income Tax Expense | 1,235 | 1,027 | 1,150 | 1,039 | 1,181 | 1,011 | Upgrade
|
| Net Income | 2,826 | 2,357 | 2,255 | 2,305 | 2,769 | 2,101 | Upgrade
|
| Net Income to Common | 2,826 | 2,357 | 2,255 | 2,305 | 2,769 | 2,101 | Upgrade
|
| Net Income Growth | 24.66% | 4.52% | -2.17% | -16.76% | 31.79% | -17.67% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | 0.01% | 0.02% | - | 0.01% | Upgrade
|
| EPS (Basic) | 307.06 | 256.11 | 245.03 | 250.49 | 300.98 | 228.37 | Upgrade
|
| EPS (Diluted) | 307.06 | 256.11 | 245.03 | 250.49 | 300.98 | 228.37 | Upgrade
|
| EPS Growth | 24.66% | 4.52% | -2.18% | -16.78% | 31.79% | -17.68% | Upgrade
|
| Free Cash Flow | 5,220 | 89 | 2,729 | 1,804 | 3,966 | 1,719 | Upgrade
|
| Free Cash Flow Per Share | 567.18 | 9.67 | 296.53 | 196.04 | 431.09 | 186.85 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | 100.000 | 100.000 | 110.000 | 85.000 | Upgrade
|
| Dividend Growth | - | - | - | -9.09% | 29.41% | -22.73% | Upgrade
|
| Gross Margin | 27.17% | 25.72% | 27.41% | 28.01% | 31.58% | 36.69% | Upgrade
|
| Operating Margin | 9.74% | 8.03% | 8.74% | 7.84% | 10.72% | 8.61% | Upgrade
|
| Profit Margin | 7.05% | 5.97% | 6.32% | 6.84% | 8.60% | 5.99% | Upgrade
|
| Free Cash Flow Margin | 13.03% | 0.23% | 7.65% | 5.36% | 12.32% | 4.90% | Upgrade
|
| EBITDA | 4,998 | 4,296 | 4,418 | 4,152 | 5,051 | 4,861 | Upgrade
|
| EBITDA Margin | 12.47% | 10.89% | 12.38% | 12.32% | 15.69% | 13.85% | Upgrade
|
| D&A For EBITDA | 1,094 | 1,129 | 1,301 | 1,512 | 1,599 | 1,840 | Upgrade
|
| EBIT | 3,904 | 3,167 | 3,117 | 2,640 | 3,452 | 3,021 | Upgrade
|
| EBIT Margin | 9.74% | 8.03% | 8.74% | 7.84% | 10.72% | 8.61% | Upgrade
|
| Effective Tax Rate | 30.41% | 30.35% | 33.77% | 31.07% | 29.90% | 32.49% | Upgrade
|
| Advertising Expenses | - | 782 | 714 | 702 | 821 | 3,764 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.