Yakiniku Sakai Holdings Inc. (TYO:2694)
Japan
· Delayed Price · Currency is JPY 73.00
+1.00 (1.39%)
Mar 10, 2026, 3:30 PM JST
Yakiniku Sakai Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 24,024 | 23,533 | 22,817 | 23,055 | 18,301 | 19,733 | Upgrade
|
| Revenue Growth (YoY) | 2.89% | 3.14% | -1.03% | 25.98% | -7.26% | -29.48% | Upgrade
|
| Cost of Revenue | 8,086 | 7,862 | 7,771 | 7,659 | 5,938 | 6,501 | Upgrade
|
| Gross Profit | 15,938 | 15,671 | 15,046 | 15,396 | 12,363 | 13,232 | Upgrade
|
| Selling, General & Admin | 15,376 | 14,790 | 14,083 | 15,099 | 13,740 | 14,446 | Upgrade
|
| Amortization of Goodwill & Intangibles | 71 | 71 | 67 | 108 | 115 | 115 | Upgrade
|
| Operating Expenses | 15,789 | 15,201 | 14,519 | 15,645 | 14,309 | 15,100 | Upgrade
|
| Operating Income | 149 | 470 | 527 | -249 | -1,946 | -1,868 | Upgrade
|
| Interest Expense | -86 | -62 | -40 | -39 | -33 | -42 | Upgrade
|
| Interest & Investment Income | 18 | 9 | 6 | 4 | 7 | 7 | Upgrade
|
| Earnings From Equity Investments | 17 | 2 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 31 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 128 | 9 | 82 | 764 | 2,969 | 610 | Upgrade
|
| EBT Excluding Unusual Items | 226 | 428 | 606 | 480 | 997 | -1,293 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7 | 7 | - | 479 | - | 3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 81 | -11 | 65 | -2 | 26 | Upgrade
|
| Asset Writedown | -349 | -345 | -451 | -331 | -263 | -642 | Upgrade
|
| Other Unusual Items | -711 | -722 | -28 | 13 | -14 | -48 | Upgrade
|
| Pretax Income | -827 | -551 | 116 | 706 | 718 | -1,954 | Upgrade
|
| Income Tax Expense | 36 | 61 | -119 | 429 | 258 | 61 | Upgrade
|
| Earnings From Continuing Operations | -863 | -612 | 235 | 277 | 460 | -2,015 | Upgrade
|
| Minority Interest in Earnings | - | -1 | - | - | - | - | Upgrade
|
| Net Income | -863 | -613 | 235 | 277 | 460 | -2,015 | Upgrade
|
| Net Income to Common | -863 | -613 | 235 | 277 | 460 | -2,015 | Upgrade
|
| Net Income Growth | - | - | -15.16% | -39.78% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 236 | 235 | 235 | 235 | 235 | 230 | Upgrade
|
| Shares Outstanding (Diluted) | 236 | 235 | 237 | 243 | 244 | 230 | Upgrade
|
| Shares Change (YoY) | -0.03% | -0.55% | -2.74% | -0.15% | 5.75% | 20.24% | Upgrade
|
| EPS (Basic) | -3.66 | -2.60 | 1.00 | 1.18 | 1.96 | -8.74 | Upgrade
|
| EPS (Diluted) | -3.66 | -2.60 | 1.00 | 1.14 | 1.89 | -8.74 | Upgrade
|
| EPS Growth | - | - | -12.33% | -39.68% | - | - | Upgrade
|
| Free Cash Flow | - | 391 | 165 | 376 | 812 | -1,065 | Upgrade
|
| Free Cash Flow Per Share | - | 1.66 | 0.70 | 1.54 | 3.33 | -4.62 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | - | Upgrade
|
| Gross Margin | 66.34% | 66.59% | 65.94% | 66.78% | 67.55% | 67.05% | Upgrade
|
| Operating Margin | 0.62% | 2.00% | 2.31% | -1.08% | -10.63% | -9.47% | Upgrade
|
| Profit Margin | -3.59% | -2.60% | 1.03% | 1.20% | 2.51% | -10.21% | Upgrade
|
| Free Cash Flow Margin | - | 1.66% | 0.72% | 1.63% | 4.44% | -5.40% | Upgrade
|
| EBITDA | 573.5 | 911 | 990 | 312 | -1,350 | -1,176 | Upgrade
|
| EBITDA Margin | 2.39% | 3.87% | 4.34% | 1.35% | -7.38% | -5.96% | Upgrade
|
| D&A For EBITDA | 424.5 | 441 | 463 | 561 | 596 | 692 | Upgrade
|
| EBIT | 149 | 470 | 527 | -249 | -1,946 | -1,868 | Upgrade
|
| EBIT Margin | 0.62% | 2.00% | 2.31% | -1.08% | -10.63% | -9.47% | Upgrade
|
| Effective Tax Rate | - | - | - | 60.77% | 35.93% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.