Sapeet Inc. (TYO:269A)
2,322.00
-66.00 (-2.76%)
Last updated: Mar 9, 2026, 2:05 PM JST
Sapeet Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
| Revenue | 1,164 | 996.3 | 634.95 | 421.16 | 300.09 |
| Revenue Growth (YoY) | 64.81% | 56.91% | 50.76% | 40.35% | - |
| Cost of Revenue | 588.28 | 495.28 | 252.57 | 134.59 | 169.55 |
| Gross Profit | 576.03 | 501.03 | 382.38 | 286.58 | 130.54 |
| Selling, General & Admin | 466.57 | 441.57 | 396.79 | 430.55 | 208.6 |
| Operating Expenses | 470.86 | 445.86 | 401.44 | 434.34 | 218.41 |
| Operating Income | 105.17 | 55.17 | -19.07 | -147.76 | -87.87 |
| Interest Expense | -0.58 | -0.58 | -4.21 | -3.62 | -1.82 |
| Interest & Investment Income | 0.36 | 0.36 | 0.03 | 0 | 0 |
| Currency Exchange Gain (Loss) | -0.17 | -0.17 | -0.07 | -0.21 | -0.06 |
| Other Non Operating Income (Expenses) | 1.48 | -9.52 | -5.22 | 0.53 | 0.39 |
| EBT Excluding Unusual Items | 106.25 | 45.25 | -28.54 | -151.06 | -89.36 |
| Asset Writedown | -3.01 | -3.01 | - | - | - |
| Other Unusual Items | - | - | - | 3.82 | - |
| Pretax Income | 103.24 | 42.24 | -28.54 | -147.24 | -89.36 |
| Income Tax Expense | -28.3 | -28.3 | 0.51 | 0.18 | 0.18 |
| Net Income | 131.54 | 70.54 | -29.06 | -147.42 | -89.54 |
| Net Income to Common | 131.54 | 70.54 | -29.06 | -147.42 | -89.54 |
| Shares Outstanding (Basic) | 2 | 2 | 1 | 1 | 1 |
| Shares Outstanding (Diluted) | 2 | 2 | 1 | 1 | 1 |
| Shares Change (YoY) | 28.70% | 36.00% | 10.51% | - | - |
| EPS (Basic) | 83.42 | 45.25 | -23.66 | -132.67 | -80.59 |
| EPS (Diluted) | 77.76 | 42.96 | -23.66 | -132.67 | -80.59 |
| Free Cash Flow | - | 37.17 | -41.74 | -183.8 | -75.73 |
| Free Cash Flow Per Share | - | 22.26 | -33.99 | -165.42 | -68.16 |
| Gross Margin | 49.47% | 50.29% | 60.22% | 68.04% | 43.50% |
| Operating Margin | 9.03% | 5.54% | -3.00% | -35.08% | -29.28% |
| Profit Margin | 11.30% | 7.08% | -4.58% | -35.00% | -29.84% |
| Free Cash Flow Margin | - | 3.73% | -6.57% | -43.64% | -25.24% |
| EBITDA | 108.87 | 58.36 | -10.06 | -147.72 | -87.39 |
| EBITDA Margin | 9.35% | 5.86% | -1.58% | -35.08% | -29.12% |
| D&A For EBITDA | 3.7 | 3.2 | 9.01 | 0.04 | 0.48 |
| EBIT | 105.17 | 55.17 | -19.07 | -147.76 | -87.87 |
| EBIT Margin | 9.03% | 5.54% | -3.00% | -35.08% | -29.28% |
| Revenue as Reported | - | - | - | 421.16 | 300.09 |
| Advertising Expenses | - | 72.39 | 59.43 | 62.97 | 39.13 |
Source: S&P Capital IQ. Standard template. Financial Sources.