McDonald's Holdings Company (Japan), Ltd. (TYO:2702)
Japan
· Delayed Price · Currency is JPY 7,760.00
-20.00 (-0.26%)
At close: Mar 6, 2026
TYO:2702 Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 416,602 | 405,477 | 381,989 | 352,300 | 317,695 | Upgrade
|
| Revenue | 416,602 | 405,477 | 381,989 | 352,300 | 317,695 | Upgrade
|
| Revenue Growth (YoY) | 2.74% | 6.15% | 8.43% | 10.89% | 10.18% | Upgrade
|
| Cost of Revenue | 330,030 | 324,489 | 309,698 | 287,969 | 254,265 | Upgrade
|
| Gross Profit | 86,572 | 80,988 | 72,291 | 64,331 | 63,430 | Upgrade
|
| Selling, General & Admin | 33,313 | 29,292 | 27,997 | 30,523 | 28,911 | Upgrade
|
| Operating Expenses | 33,399 | 32,948 | 31,427 | 30,524 | 28,876 | Upgrade
|
| Operating Income | 53,173 | 48,040 | 40,864 | 33,807 | 34,554 | Upgrade
|
| Interest Expense | -8 | -9 | -8 | -5 | -9 | Upgrade
|
| Interest & Investment Income | 247 | 154 | 144 | 93 | 91 | Upgrade
|
| Other Non Operating Income (Expenses) | 454 | 1,151 | 1,083 | 426 | 731 | Upgrade
|
| EBT Excluding Unusual Items | 53,866 | 49,336 | 42,083 | 34,321 | 35,367 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1,209 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,762 | -1,498 | -1,274 | -2,079 | -2,524 | Upgrade
|
| Asset Writedown | -740 | -1,821 | -2,040 | -863 | -319 | Upgrade
|
| Other Unusual Items | -207 | -1 | -1 | -289 | -37 | Upgrade
|
| Pretax Income | 50,405 | 47,225 | 38,768 | 31,176 | 32,711 | Upgrade
|
| Income Tax Expense | 16,496 | 15,264 | 13,605 | 11,239 | 8,766 | Upgrade
|
| Earnings From Continuing Operations | 33,909 | 31,961 | 25,163 | 19,937 | 23,945 | Upgrade
|
| Net Income | 33,909 | 31,961 | 25,163 | 19,937 | 23,945 | Upgrade
|
| Net Income to Common | 33,909 | 31,961 | 25,163 | 19,937 | 23,945 | Upgrade
|
| Net Income Growth | 6.09% | 27.02% | 26.21% | -16.74% | 18.62% | Upgrade
|
| Shares Outstanding (Basic) | 133 | 133 | 133 | 133 | 133 | Upgrade
|
| Shares Outstanding (Diluted) | 133 | 133 | 133 | 133 | 133 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | -0.00% | - | - | Upgrade
|
| EPS (Basic) | 255.03 | 240.38 | 189.26 | 149.95 | 180.09 | Upgrade
|
| EPS (Diluted) | 255.03 | 240.38 | 189.26 | 149.95 | 180.09 | Upgrade
|
| EPS Growth | 6.09% | 27.02% | 26.21% | -16.74% | 18.62% | Upgrade
|
| Free Cash Flow | 15,709 | 13,496 | 18,917 | -1 | 19,917 | Upgrade
|
| Free Cash Flow Per Share | 118.15 | 101.51 | 142.28 | -0.01 | 149.80 | Upgrade
|
| Dividend Per Share | 56.000 | 49.000 | 42.000 | 39.000 | 39.000 | Upgrade
|
| Dividend Growth | 14.29% | 16.67% | 7.69% | - | 8.33% | Upgrade
|
| Gross Margin | 20.78% | 19.97% | 18.93% | 18.26% | 19.97% | Upgrade
|
| Operating Margin | 12.76% | 11.85% | 10.70% | 9.60% | 10.88% | Upgrade
|
| Profit Margin | 8.14% | 7.88% | 6.59% | 5.66% | 7.54% | Upgrade
|
| Free Cash Flow Margin | 3.77% | 3.33% | 4.95% | 0.00% | 6.27% | Upgrade
|
| EBITDA | 71,417 | 65,138 | 56,565 | 47,702 | 47,018 | Upgrade
|
| EBITDA Margin | 17.14% | 16.06% | 14.81% | 13.54% | 14.80% | Upgrade
|
| D&A For EBITDA | 18,244 | 17,098 | 15,701 | 13,895 | 12,464 | Upgrade
|
| EBIT | 53,173 | 48,040 | 40,864 | 33,807 | 34,554 | Upgrade
|
| EBIT Margin | 12.76% | 11.85% | 10.70% | 9.60% | 10.88% | Upgrade
|
| Effective Tax Rate | 32.73% | 32.32% | 35.09% | 36.05% | 26.80% | Upgrade
|
| Revenue as Reported | 416,602 | - | - | 352,300 | 317,695 | Upgrade
|
| Advertising Expenses | - | 8,330 | 7,730 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.