J-Holdings Corp. (TYO:2721)
Japan
· Delayed Price · Currency is JPY 163.00
+3.00 (1.88%)
Mar 11, 2026, 9:00 AM JST
J-Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 189 | 179 | 175 | 111 | 116 | Upgrade
|
| Revenue Growth (YoY) | 5.59% | 2.29% | 57.66% | -4.31% | -90.51% | Upgrade
|
| Cost of Revenue | 78 | 78 | 74 | 70 | 69 | Upgrade
|
| Gross Profit | 111 | 101 | 101 | 41 | 47 | Upgrade
|
| Selling, General & Admin | 422 | 315 | 270 | 216 | 176 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 53 | 106 | 26 | - | Upgrade
|
| Other Operating Expenses | - | - | 5 | - | - | Upgrade
|
| Operating Expenses | 422 | 368 | 381 | 242 | 176 | Upgrade
|
| Operating Income | -311 | -267 | -280 | -201 | -129 | Upgrade
|
| Interest & Investment Income | 56 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 3 | -5 | 2 | -5 | 1 | Upgrade
|
| EBT Excluding Unusual Items | -252 | -272 | -278 | -206 | -128 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 4 | - | - | Upgrade
|
| Asset Writedown | - | -135 | - | -1 | -8 | Upgrade
|
| Legal Settlements | - | -2 | - | - | - | Upgrade
|
| Other Unusual Items | - | 25 | -20 | -60 | -13 | Upgrade
|
| Pretax Income | -252 | -384 | -294 | -267 | -149 | Upgrade
|
| Income Tax Expense | 4 | 3 | 2 | 3 | 1 | Upgrade
|
| Net Income | -256 | -387 | -296 | -270 | -150 | Upgrade
|
| Net Income to Common | -256 | -387 | -296 | -270 | -150 | Upgrade
|
| Shares Outstanding (Basic) | 9 | 7 | 7 | 5 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 7 | 7 | 5 | 4 | Upgrade
|
| Shares Change (YoY) | 23.41% | 5.71% | 32.70% | 15.17% | 40.36% | Upgrade
|
| EPS (Basic) | -29.63 | -55.28 | -44.69 | -54.10 | -34.61 | Upgrade
|
| EPS (Diluted) | -29.63 | -55.28 | -44.69 | -54.10 | -34.61 | Upgrade
|
| Free Cash Flow | -528 | -219 | -204 | -163 | -90 | Upgrade
|
| Free Cash Flow Per Share | -61.11 | -31.28 | -30.80 | -32.66 | -20.77 | Upgrade
|
| Gross Margin | 58.73% | 56.43% | 57.71% | 36.94% | 40.52% | Upgrade
|
| Operating Margin | -164.55% | -149.16% | -160.00% | -181.08% | -111.21% | Upgrade
|
| Profit Margin | -135.45% | -216.20% | -169.14% | -243.24% | -129.31% | Upgrade
|
| Free Cash Flow Margin | -279.37% | -122.35% | -116.57% | -146.85% | -77.59% | Upgrade
|
| EBITDA | -305 | -206 | -166 | -170 | -124 | Upgrade
|
| EBITDA Margin | -161.38% | -115.08% | -94.86% | -153.15% | -106.90% | Upgrade
|
| D&A For EBITDA | 6 | 61 | 114 | 31 | 5 | Upgrade
|
| EBIT | -311 | -267 | -280 | -201 | -129 | Upgrade
|
| EBIT Margin | -164.55% | -149.16% | -160.00% | -181.08% | -111.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.