Fujio Food Group Inc. (TYO:2752)
1,080.00
+8.00 (0.75%)
Mar 10, 2026, 1:51 PM JST
Fujio Food Group Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 31,932 | 31,324 | 29,756 | 26,530 | 25,453 | Upgrade
|
| Revenue Growth (YoY) | 1.94% | 5.27% | 12.16% | 4.23% | -5.04% | Upgrade
|
| Cost of Revenue | 11,310 | 10,976 | 10,415 | 9,453 | 9,389 | Upgrade
|
| Gross Profit | 20,622 | 20,348 | 19,341 | 17,077 | 16,064 | Upgrade
|
| Selling, General & Admin | 19,896 | 18,729 | 17,865 | 17,645 | 17,893 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | 97 | 97 | 97 | Upgrade
|
| Other Operating Expenses | - | 392 | 259 | 223 | 160 | Upgrade
|
| Operating Expenses | 19,925 | 19,130 | 18,950 | 18,963 | 19,407 | Upgrade
|
| Operating Income | 697 | 1,218 | 391 | -1,886 | -3,343 | Upgrade
|
| Interest Expense | -183 | -150 | -84 | -103 | -97 | Upgrade
|
| Interest & Investment Income | 30 | 12 | 10 | 10 | 7 | Upgrade
|
| Earnings From Equity Investments | - | 11 | 18 | 9 | -69 | Upgrade
|
| Other Non Operating Income (Expenses) | 79 | -62 | -38 | 1,247 | 5,288 | Upgrade
|
| EBT Excluding Unusual Items | 623 | 1,029 | 297 | -723 | 1,786 | Upgrade
|
| Merger & Restructuring Charges | -33 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 35 | - | 111 | - | -126 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2 | 4 | 59 | 4 | 83 | Upgrade
|
| Asset Writedown | -440 | -420 | -1,080 | -1,379 | -1,456 | Upgrade
|
| Other Unusual Items | 47 | 41 | -36 | -188 | -46 | Upgrade
|
| Pretax Income | 234 | 654 | -649 | -2,286 | 241 | Upgrade
|
| Income Tax Expense | 144 | 194 | 57 | 1,116 | 730 | Upgrade
|
| Earnings From Continuing Operations | 90 | 460 | -706 | -3,402 | -489 | Upgrade
|
| Minority Interest in Earnings | - | -1 | - | - | - | Upgrade
|
| Net Income | 90 | 459 | -706 | -3,402 | -489 | Upgrade
|
| Net Income to Common | 90 | 459 | -706 | -3,402 | -489 | Upgrade
|
| Net Income Growth | -80.39% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 51 | 46 | 45 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 46 | 45 | 44 | 44 | Upgrade
|
| Shares Change (YoY) | 11.97% | 1.70% | 2.13% | 0.82% | 1.29% | Upgrade
|
| EPS (Basic) | 1.76 | 10.03 | -15.68 | -77.19 | -11.22 | Upgrade
|
| EPS (Diluted) | 1.76 | 10.03 | -15.68 | -77.19 | -11.22 | Upgrade
|
| EPS Growth | -82.49% | - | - | - | - | Upgrade
|
| Free Cash Flow | 16 | 1,475 | 1,375 | 225 | 2,549 | Upgrade
|
| Free Cash Flow Per Share | 0.31 | 32.22 | 30.55 | 5.11 | 58.31 | Upgrade
|
| Dividend Per Share | 3.000 | 2.000 | - | - | 2.500 | Upgrade
|
| Dividend Growth | 50.00% | - | - | - | - | Upgrade
|
| Gross Margin | 64.58% | 64.96% | 65.00% | 64.37% | 63.11% | Upgrade
|
| Operating Margin | 2.18% | 3.89% | 1.31% | -7.11% | -13.13% | Upgrade
|
| Profit Margin | 0.28% | 1.47% | -2.37% | -12.82% | -1.92% | Upgrade
|
| Free Cash Flow Margin | 0.05% | 4.71% | 4.62% | 0.85% | 10.02% | Upgrade
|
| EBITDA | 1,349 | 1,867 | 1,212 | -829 | -1,987 | Upgrade
|
| EBITDA Margin | 4.23% | 5.96% | 4.07% | -3.13% | -7.81% | Upgrade
|
| D&A For EBITDA | 652 | 649 | 821 | 1,057 | 1,356 | Upgrade
|
| EBIT | 697 | 1,218 | 391 | -1,886 | -3,343 | Upgrade
|
| EBIT Margin | 2.18% | 3.89% | 1.31% | -7.11% | -13.13% | Upgrade
|
| Effective Tax Rate | 61.54% | 29.66% | - | - | 302.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.