Tokyo Electron Device Limited (TYO:2760)
3,265.00
+90.00 (2.83%)
Mar 10, 2026, 12:33 PM JST
Tokyo Electron Device Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 200,999 | 216,379 | 242,888 | 240,350 | 179,907 | 143,268 | Upgrade
|
| Revenue Growth (YoY) | -10.14% | -10.91% | 1.06% | 33.60% | 25.57% | 5.82% | Upgrade
|
| Cost of Revenue | 170,016 | 182,646 | 205,720 | 206,106 | 154,268 | 122,666 | Upgrade
|
| Gross Profit | 30,983 | 33,733 | 37,168 | 34,244 | 25,639 | 20,602 | Upgrade
|
| Selling, General & Admin | 21,074 | 21,274 | 21,372 | 20,016 | 17,506 | 15,981 | Upgrade
|
| Operating Expenses | 21,074 | 21,274 | 21,739 | 20,016 | 17,506 | 15,981 | Upgrade
|
| Operating Income | 9,909 | 12,459 | 15,429 | 14,228 | 8,133 | 4,621 | Upgrade
|
| Interest Expense | -226 | -274 | -228 | - | - | -81 | Upgrade
|
| Interest & Investment Income | 76 | 76 | 59 | - | 33 | - | Upgrade
|
| Earnings From Equity Investments | 206 | 240 | 166 | 149 | 66 | 72 | Upgrade
|
| Currency Exchange Gain (Loss) | -479 | -1,042 | -1,609 | -1,751 | -873 | -68 | Upgrade
|
| Other Non Operating Income (Expenses) | 20 | -45 | 103 | -150 | -42 | 80 | Upgrade
|
| EBT Excluding Unusual Items | 9,506 | 11,414 | 13,920 | 12,476 | 7,317 | 4,624 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,066 | - | -28 | - | 31 | -19 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1 | 1 | Upgrade
|
| Asset Writedown | -7 | -7 | -5 | -7 | -1,356 | -16 | Upgrade
|
| Other Unusual Items | - | - | -1 | -1 | 1,917 | -2 | Upgrade
|
| Pretax Income | 10,565 | 11,407 | 13,886 | 12,468 | 7,910 | 4,588 | Upgrade
|
| Income Tax Expense | 2,201 | 2,504 | 3,806 | 3,590 | 2,421 | 1,371 | Upgrade
|
| Earnings From Continuing Operations | 8,364 | 8,903 | 10,080 | 8,878 | 5,489 | 3,217 | Upgrade
|
| Minority Interest in Earnings | -34 | -29 | -94 | -100 | -404 | -74 | Upgrade
|
| Net Income | 8,330 | 8,874 | 9,986 | 8,778 | 5,085 | 3,143 | Upgrade
|
| Net Income to Common | 8,330 | 8,874 | 9,986 | 8,778 | 5,085 | 3,143 | Upgrade
|
| Net Income Growth | 0.46% | -11.14% | 13.76% | 72.63% | 61.79% | 37.37% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | -1.60% | 0.21% | 0.58% | -0.32% | -1.05% | -1.34% | Upgrade
|
| EPS (Basic) | 281.61 | 295.70 | 333.44 | 294.82 | 170.24 | 104.12 | Upgrade
|
| EPS (Diluted) | 281.61 | 295.70 | 333.44 | 294.82 | 170.24 | 104.12 | Upgrade
|
| EPS Growth | 2.10% | -11.32% | 13.10% | 73.17% | 63.50% | 39.24% | Upgrade
|
| Free Cash Flow | 17,148 | 17,363 | -3 | -12,361 | -1,240 | -3,811 | Upgrade
|
| Free Cash Flow Per Share | 579.72 | 578.58 | -0.10 | -415.15 | -41.51 | -126.25 | Upgrade
|
| Dividend Per Share | 102.000 | 119.000 | 135.000 | 118.333 | 68.333 | 41.667 | Upgrade
|
| Dividend Growth | 14.61% | -11.85% | 14.09% | 73.17% | 64.00% | 38.89% | Upgrade
|
| Gross Margin | 15.42% | 15.59% | 15.30% | 14.25% | 14.25% | 14.38% | Upgrade
|
| Operating Margin | 4.93% | 5.76% | 6.35% | 5.92% | 4.52% | 3.23% | Upgrade
|
| Profit Margin | 4.14% | 4.10% | 4.11% | 3.65% | 2.83% | 2.19% | Upgrade
|
| Free Cash Flow Margin | 8.53% | 8.02% | -0.00% | -5.14% | -0.69% | -2.66% | Upgrade
|
| EBITDA | 11,022 | 13,520 | 16,192 | 14,787 | 8,864 | 5,234 | Upgrade
|
| EBITDA Margin | 5.48% | 6.25% | 6.67% | 6.15% | 4.93% | 3.65% | Upgrade
|
| D&A For EBITDA | 1,113 | 1,061 | 763 | 559 | 731 | 613 | Upgrade
|
| EBIT | 9,909 | 12,459 | 15,429 | 14,228 | 8,133 | 4,621 | Upgrade
|
| EBIT Margin | 4.93% | 5.76% | 6.35% | 5.92% | 4.52% | 3.23% | Upgrade
|
| Effective Tax Rate | 20.83% | 21.95% | 27.41% | 28.79% | 30.61% | 29.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.