SHINTO Holdings, Inc. (TYO:2776)
Japan
· Delayed Price · Currency is JPY 134.00
-9.00 (-6.29%)
Mar 9, 2026, 3:30 PM JST
SHINTO Holdings Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2020 - 2016 |
| Revenue | 21,804 | 12,296 | 6,293 | 4,019 | 4,769 | 711 | Upgrade
|
| Revenue Growth (YoY) | 157.12% | 95.39% | 56.58% | -15.73% | 570.75% | -19.66% | Upgrade
|
| Cost of Revenue | 20,657 | 11,697 | 6,161 | 3,774 | 4,210 | 589 | Upgrade
|
| Gross Profit | 1,147 | 599 | 132 | 245 | 559 | 122 | Upgrade
|
| Selling, General & Admin | 672 | 483 | 359 | 361 | 458 | 233 | Upgrade
|
| Amortization of Goodwill & Intangibles | 11 | 11 | 21 | 21 | 21 | - | Upgrade
|
| Other Operating Expenses | 48 | 48 | 31 | 32 | 28 | 27 | Upgrade
|
| Operating Expenses | 745 | 553 | 423 | 463 | 513 | 258 | Upgrade
|
| Operating Income | 402 | 46 | -291 | -218 | 46 | -136 | Upgrade
|
| Interest Expense | -58 | -21 | -8 | -19 | -27 | -6 | Upgrade
|
| Interest & Investment Income | - | - | 1 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 26 | 20 | 60 | 41 | 6 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | -25 | 3 | -33 | -3 | -11 | -23 | Upgrade
|
| EBT Excluding Unusual Items | 345 | 48 | -271 | -199 | 14 | -164 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1 | -1 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 7 | 2 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | -126 | -12 | - | - | Upgrade
|
| Other Unusual Items | - | - | 1 | 6 | 65 | - | Upgrade
|
| Pretax Income | 351 | 49 | -396 | -205 | 79 | -164 | Upgrade
|
| Income Tax Expense | 165 | 21 | - | 5 | 14 | - | Upgrade
|
| Earnings From Continuing Operations | 186 | 28 | -396 | -210 | 65 | -164 | Upgrade
|
| Minority Interest in Earnings | -129 | -12 | 2 | -2 | -1 | - | Upgrade
|
| Net Income | 57 | 16 | -394 | -212 | 64 | -164 | Upgrade
|
| Net Income to Common | 57 | 16 | -394 | -212 | 64 | -164 | Upgrade
|
| Shares Outstanding (Basic) | 41 | 37 | 32 | 28 | 25 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 37 | 32 | 28 | 25 | 18 | Upgrade
|
| Shares Change (YoY) | 17.86% | 14.62% | 13.68% | 10.20% | 42.73% | 21.37% | Upgrade
|
| EPS (Basic) | 1.40 | 0.44 | -12.35 | -7.55 | 2.51 | -9.19 | Upgrade
|
| EPS (Diluted) | 1.39 | 0.44 | -12.35 | -7.55 | 2.51 | -9.19 | Upgrade
|
| Free Cash Flow | - | 99 | -233 | -411 | 123 | -342 | Upgrade
|
| Free Cash Flow Per Share | - | 2.71 | -7.30 | -14.64 | 4.83 | -19.17 | Upgrade
|
| Gross Margin | 5.26% | 4.87% | 2.10% | 6.10% | 11.72% | 17.16% | Upgrade
|
| Operating Margin | 1.84% | 0.37% | -4.62% | -5.42% | 0.97% | -19.13% | Upgrade
|
| Profit Margin | 0.26% | 0.13% | -6.26% | -5.27% | 1.34% | -23.07% | Upgrade
|
| Free Cash Flow Margin | - | 0.80% | -3.70% | -10.23% | 2.58% | -48.10% | Upgrade
|
| EBITDA | 510.5 | 129 | -242 | -175 | 92 | -133 | Upgrade
|
| EBITDA Margin | 2.34% | 1.05% | -3.84% | -4.35% | 1.93% | -18.71% | Upgrade
|
| D&A For EBITDA | 108.5 | 83 | 49 | 43 | 46 | 3 | Upgrade
|
| EBIT | 402 | 46 | -291 | -218 | 46 | -136 | Upgrade
|
| EBIT Margin | 1.84% | 0.37% | -4.62% | -5.42% | 0.97% | -19.13% | Upgrade
|
| Effective Tax Rate | 47.01% | 42.86% | - | - | 17.72% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.