Skip to main content
Terra Drone Corporation (TYO:278A)
Japan flag Japan · Delayed Price · Currency is JPY
2,450.00
-104.00 (-4.07%)
At close: Mar 9, 2026

Terra Drone Income Statement

Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year
 TTM FY 2025 FY 2024 FY 2023
Period Ending
 Oct '25 Jan '25 Jan '24 Jan '23
Revenue
4,4894,4352,9631,949
Revenue Growth (YoY)
-49.68%52.03%-
Cost of Revenue
2,3092,1441,424742
Gross Profit
2,1802,2911,5391,207
Selling, General & Admin
2,9052,5311,7821,116
Other Operating Expenses
2525--
Operating Expenses
3,2922,9181,7821,116
Operating Income
-1,112-627-24391
Interest Expense
-29-24-28-18
Interest & Investment Income
3224283
Earnings From Equity Investments
-143-151-46-1,041
Currency Exchange Gain (Loss)
60238242
Other Non Operating Income (Expenses)
3121519668
EBT Excluding Unusual Items
-880-604-111-855
Gain (Loss) on Sale of Investments
--213-8
Gain (Loss) on Sale of Assets
-56-54-424-159
Asset Writedown
-31-24--
Other Unusual Items
-11-5-2-9
Pretax Income
-978-687-324-1,031
Income Tax Expense
-54-528781
Earnings From Continuing Operations
-924-635-411-1,112
Minority Interest in Earnings
237161581
Net Income
-687-474-353-1,111
Net Income to Common
-687-474-353-1,111
Shares Outstanding (Basic)
9887
Shares Outstanding (Diluted)
9887
Shares Change (YoY)
-10.21%1.39%-
EPS (Basic)
-72.96-56.63-46.48-148.33
EPS (Diluted)
-72.96-56.63-46.48-148.33
Free Cash Flow
--1,611--
Free Cash Flow Per Share
--192.48--
Gross Margin
48.56%51.66%51.94%61.93%
Operating Margin
-24.77%-14.14%-8.20%4.67%
Profit Margin
-15.30%-10.69%-11.91%-57.00%
Free Cash Flow Margin
--36.33%--
EBITDA
--297--
EBITDA Margin
--6.70%--
D&A For EBITDA
-330--
EBIT
-1,112-627-24391
EBIT Margin
-24.77%-14.14%-8.20%4.67%
Source: S&P Capital IQ. Standard template. Financial Sources.