Bull-Dog Sauce Co., Ltd. (TYO:2804)
Japan
· Delayed Price · Currency is JPY 1,884.00
+13.00 (0.69%)
Mar 10, 2026, 11:30 AM JST
Bull-Dog Sauce Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 14,669 | 14,617 | 14,482 | 13,529 | 13,300 | 17,708 | Upgrade
|
| Revenue Growth (YoY) | 0.40% | 0.93% | 7.04% | 1.72% | -24.89% | 2.74% | Upgrade
|
| Cost of Revenue | 9,970 | 10,307 | 10,094 | 9,118 | 8,734 | 8,675 | Upgrade
|
| Gross Profit | 4,699 | 4,310 | 4,388 | 4,411 | 4,566 | 9,033 | Upgrade
|
| Selling, General & Admin | 3,979 | 3,996 | 4,156 | 3,921 | 3,849 | 8,228 | Upgrade
|
| Operating Expenses | 4,070 | 4,087 | 4,224 | 3,980 | 3,915 | 8,312 | Upgrade
|
| Operating Income | 629 | 223 | 164 | 431 | 651 | 721 | Upgrade
|
| Interest Expense | -61 | -53 | -33 | -15 | -3 | -4 | Upgrade
|
| Interest & Investment Income | 255 | 248 | 203 | 201 | 190 | 195 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1 | -2 | -3 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | 1 | 34 | 1 | 7 | -38 | Upgrade
|
| EBT Excluding Unusual Items | 821 | 418 | 366 | 615 | 845 | 874 | Upgrade
|
| Gain (Loss) on Sale of Investments | 526 | 446 | 297 | 619 | 167 | 120 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,150 | - | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | -107 | -12 | -2 | -2 | Upgrade
|
| Other Unusual Items | 2 | - | -324 | -176 | -1 | -1 | Upgrade
|
| Pretax Income | 3,498 | 864 | 232 | 1,046 | 1,009 | 991 | Upgrade
|
| Income Tax Expense | 1,054 | 241 | 87 | 451 | 293 | 298 | Upgrade
|
| Net Income | 2,444 | 623 | 145 | 595 | 716 | 693 | Upgrade
|
| Net Income to Common | 2,444 | 623 | 145 | 595 | 716 | 693 | Upgrade
|
| Net Income Growth | 313.54% | 329.65% | -75.63% | -16.90% | 3.32% | 0.14% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -4.16% | -0.43% | 0.04% | -0.43% | -0.13% | 0.07% | Upgrade
|
| EPS (Basic) | 188.47 | 46.86 | 10.86 | 44.58 | 53.42 | 51.64 | Upgrade
|
| EPS (Diluted) | 188.47 | 46.86 | 10.86 | 44.58 | 53.42 | 51.64 | Upgrade
|
| EPS Growth | 325.43% | 331.53% | -75.64% | -16.54% | 3.45% | 0.07% | Upgrade
|
| Free Cash Flow | - | 2,246 | -4,650 | -3,911 | -109 | 1,043 | Upgrade
|
| Free Cash Flow Per Share | - | 168.95 | -348.26 | -293.05 | -8.13 | 77.71 | Upgrade
|
| Dividend Per Share | 38.000 | 35.000 | 35.000 | 35.000 | 35.000 | 35.000 | Upgrade
|
| Dividend Growth | 8.57% | - | - | - | - | - | Upgrade
|
| Gross Margin | - | 29.49% | 30.30% | 32.60% | 34.33% | 51.01% | Upgrade
|
| Operating Margin | 4.29% | 1.53% | 1.13% | 3.19% | 4.90% | 4.07% | Upgrade
|
| Profit Margin | 16.66% | 4.26% | 1.00% | 4.40% | 5.38% | 3.91% | Upgrade
|
| Free Cash Flow Margin | - | 15.37% | -32.11% | -28.91% | -0.82% | 5.89% | Upgrade
|
| EBITDA | 1,919 | 1,359 | 1,095 | 1,174 | 1,360 | 1,435 | Upgrade
|
| EBITDA Margin | - | 9.30% | 7.56% | 8.68% | 10.23% | 8.10% | Upgrade
|
| D&A For EBITDA | 1,290 | 1,136 | 931 | 743 | 709 | 714 | Upgrade
|
| EBIT | 629 | 223 | 164 | 431 | 651 | 721 | Upgrade
|
| EBIT Margin | - | 1.53% | 1.13% | 3.19% | 4.90% | 4.07% | Upgrade
|
| Effective Tax Rate | - | 27.89% | 37.50% | 43.12% | 29.04% | 30.07% | Upgrade
|
| Advertising Expenses | - | 267 | 408 | 324 | 323 | 4,394 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.