Yamami Company (TYO:2820)
4,900.00
+40.00 (0.82%)
Mar 10, 2026, 3:30 PM JST
Yamami Company Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 22,162 | 21,064 | 19,001 | 16,178 | 13,811 | 13,619 | Upgrade
|
| Revenue Growth (YoY) | 11.76% | 10.86% | 17.45% | 17.14% | 1.41% | 7.71% | Upgrade
|
| Cost of Revenue | 17,191 | 16,742 | 14,548 | 12,942 | 10,959 | 10,181 | Upgrade
|
| Gross Profit | 4,971 | 4,322 | 4,453 | 3,236 | 2,852 | 3,438 | Upgrade
|
| Selling, General & Admin | 2,765 | 2,594 | 2,372 | 2,194 | 1,947 | 2,702 | Upgrade
|
| Operating Expenses | 2,765 | 2,594 | 2,373 | 2,196 | 1,950 | 2,705 | Upgrade
|
| Operating Income | 2,206 | 1,728 | 2,080 | 1,040 | 902 | 733 | Upgrade
|
| Interest Expense | -21 | -17 | -17 | -20 | -18 | -20 | Upgrade
|
| Other Non Operating Income (Expenses) | 14 | 11 | 10 | 39 | 17 | 32 | Upgrade
|
| EBT Excluding Unusual Items | 2,199 | 1,722 | 2,073 | 1,059 | 901 | 745 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5 | 5 | 4 | 2 | 1 | 1 | Upgrade
|
| Other Unusual Items | 444 | 444 | 54 | 154 | - | 4 | Upgrade
|
| Pretax Income | 2,648 | 2,171 | 2,131 | 1,215 | 902 | 750 | Upgrade
|
| Income Tax Expense | 816 | 669 | 655 | 413 | 296 | 239 | Upgrade
|
| Net Income | 1,832 | 1,502 | 1,476 | 802 | 606 | 511 | Upgrade
|
| Net Income to Common | 1,832 | 1,502 | 1,476 | 802 | 606 | 511 | Upgrade
|
| Net Income Growth | 60.42% | 1.76% | 84.04% | 32.34% | 18.59% | -37.22% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | -0.00% | - | -0.00% | 0.22% | Upgrade
|
| EPS (Basic) | 262.95 | 215.58 | 211.85 | 115.11 | 86.98 | 73.40 | Upgrade
|
| EPS (Diluted) | 262.95 | 215.58 | 211.85 | 115.11 | 86.98 | 73.34 | Upgrade
|
| EPS Growth | 60.42% | 1.76% | 84.04% | 32.34% | 18.59% | -37.36% | Upgrade
|
| Free Cash Flow | 1,786 | 179 | 1,170 | 1,064 | 1,284 | 1,930 | Upgrade
|
| Free Cash Flow Per Share | 256.35 | 25.69 | 167.93 | 152.71 | 184.29 | 277.00 | Upgrade
|
| Gross Margin | 22.43% | 20.52% | 23.44% | 20.00% | 20.65% | 25.24% | Upgrade
|
| Operating Margin | 9.95% | 8.20% | 10.95% | 6.43% | 6.53% | 5.38% | Upgrade
|
| Profit Margin | 8.27% | 7.13% | 7.77% | 4.96% | 4.39% | 3.75% | Upgrade
|
| Free Cash Flow Margin | 8.06% | 0.85% | 6.16% | 6.58% | 9.30% | 14.17% | Upgrade
|
| EBITDA | 4,071 | 3,453 | 3,606 | 2,524 | 2,523 | 2,470 | Upgrade
|
| EBITDA Margin | 18.37% | 16.39% | 18.98% | 15.60% | 18.27% | 18.14% | Upgrade
|
| D&A For EBITDA | 1,865 | 1,725 | 1,526 | 1,484 | 1,621 | 1,737 | Upgrade
|
| EBIT | 2,206 | 1,728 | 2,080 | 1,040 | 902 | 733 | Upgrade
|
| EBIT Margin | 9.95% | 8.20% | 10.95% | 6.43% | 6.53% | 5.38% | Upgrade
|
| Effective Tax Rate | 30.82% | 30.81% | 30.74% | 33.99% | 32.82% | 31.87% | Upgrade
|
| Advertising Expenses | - | 33 | 41 | 39 | 38 | 34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.