Nichirei Corporation (TYO:2871)
1,836.50
-48.00 (-2.55%)
At close: Dec 5, 2025
Nichirei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 702,580 | 702,080 | 680,091 | 662,204 | 602,696 | 572,757 | Upgrade
|
| Revenue Growth (YoY) | 1.08% | 3.23% | 2.70% | 9.87% | 5.23% | -2.07% | Upgrade
|
| Cost of Revenue | 575,908 | 575,852 | 559,945 | 553,330 | 500,451 | 473,954 | Upgrade
|
| Gross Profit | 126,672 | 126,228 | 120,146 | 108,874 | 102,245 | 98,803 | Upgrade
|
| Selling, General & Admin | 87,537 | 85,707 | 81,267 | 74,047 | 68,896 | 63,450 | Upgrade
|
| Research & Development | 2,196 | 2,206 | 1,967 | 1,892 | 1,939 | 2,403 | Upgrade
|
| Operating Expenses | 89,733 | 87,913 | 83,234 | 75,939 | 70,835 | 65,853 | Upgrade
|
| Operating Income | 36,939 | 38,315 | 36,912 | 32,935 | 31,410 | 32,950 | Upgrade
|
| Interest Expense | -1,287 | -1,151 | -886 | -787 | -619 | -709 | Upgrade
|
| Interest & Investment Income | 1,830 | 1,743 | 1,262 | 1,068 | 903 | 879 | Upgrade
|
| Earnings From Equity Investments | 537 | 536 | 689 | 292 | 116 | 376 | Upgrade
|
| Currency Exchange Gain (Loss) | -260 | - | - | -221 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 247 | 434 | 278 | 159 | -144 | 36 | Upgrade
|
| EBT Excluding Unusual Items | 38,006 | 39,877 | 38,255 | 33,446 | 31,666 | 33,532 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4,046 | 343 | 680 | 1,217 | 3,924 | 144 | Upgrade
|
| Gain (Loss) on Sale of Assets | 121 | 136 | 138 | 55 | 26 | 42 | Upgrade
|
| Asset Writedown | -2,388 | -1,939 | -1,768 | -1,570 | -1,412 | -2,653 | Upgrade
|
| Legal Settlements | - | - | -205 | - | - | - | Upgrade
|
| Other Unusual Items | -494 | -583 | 59 | -162 | 903 | 538 | Upgrade
|
| Pretax Income | 39,291 | 37,834 | 37,159 | 32,986 | 35,107 | 31,603 | Upgrade
|
| Income Tax Expense | 11,153 | 10,785 | 11,255 | 9,349 | 10,839 | 8,954 | Upgrade
|
| Earnings From Continuing Operations | 28,138 | 27,049 | 25,904 | 23,637 | 24,268 | 22,649 | Upgrade
|
| Minority Interest in Earnings | -2,134 | -2,318 | -1,409 | -2,069 | -886 | -1,437 | Upgrade
|
| Net Income | 26,004 | 24,731 | 24,495 | 21,568 | 23,382 | 21,212 | Upgrade
|
| Net Income to Common | 26,004 | 24,731 | 24,495 | 21,568 | 23,382 | 21,212 | Upgrade
|
| Net Income Growth | 1.26% | 0.96% | 13.57% | -7.76% | 10.23% | 8.18% | Upgrade
|
| Shares Outstanding (Basic) | 252 | 254 | 255 | 258 | 265 | 267 | Upgrade
|
| Shares Outstanding (Diluted) | 252 | 254 | 255 | 258 | 265 | 267 | Upgrade
|
| Shares Change (YoY) | -1.50% | -0.53% | -1.03% | -2.47% | -0.70% | - | Upgrade
|
| EPS (Basic) | 103.35 | 97.34 | 95.90 | 83.57 | 88.36 | 79.59 | Upgrade
|
| EPS (Diluted) | 103.35 | 97.34 | 95.90 | 83.57 | 88.36 | 79.59 | Upgrade
|
| EPS Growth | 2.80% | 1.51% | 14.76% | -5.42% | 11.01% | 8.18% | Upgrade
|
| Free Cash Flow | 29,088 | 24,866 | 35,716 | 14,035 | 13,371 | 16,924 | Upgrade
|
| Free Cash Flow Per Share | 115.60 | 97.88 | 139.83 | 54.38 | 50.53 | 63.50 | Upgrade
|
| Dividend Per Share | 43.500 | 41.000 | 37.000 | 26.000 | 25.000 | 22.000 | Upgrade
|
| Dividend Growth | 11.54% | 10.81% | 42.31% | 4.00% | 13.64% | 4.76% | Upgrade
|
| Gross Margin | 18.03% | 17.98% | 17.67% | 16.44% | 16.96% | 17.25% | Upgrade
|
| Operating Margin | 5.26% | 5.46% | 5.43% | 4.97% | 5.21% | 5.75% | Upgrade
|
| Profit Margin | 3.70% | 3.52% | 3.60% | 3.26% | 3.88% | 3.70% | Upgrade
|
| Free Cash Flow Margin | 4.14% | 3.54% | 5.25% | 2.12% | 2.22% | 2.96% | Upgrade
|
| EBITDA | 60,125 | 62,592 | 61,131 | 55,133 | 52,499 | 52,619 | Upgrade
|
| EBITDA Margin | 8.56% | 8.91% | 8.99% | 8.33% | 8.71% | 9.19% | Upgrade
|
| D&A For EBITDA | 23,186 | 24,277 | 24,219 | 22,198 | 21,089 | 19,669 | Upgrade
|
| EBIT | 36,939 | 38,315 | 36,912 | 32,935 | 31,410 | 32,950 | Upgrade
|
| EBIT Margin | 5.26% | 5.46% | 5.43% | 4.97% | 5.21% | 5.75% | Upgrade
|
| Effective Tax Rate | 28.39% | 28.51% | 30.29% | 28.34% | 30.87% | 28.33% | Upgrade
|
| Advertising Expenses | - | 6,512 | 6,581 | 4,732 | 4,613 | 4,008 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.