Nissin Foods Holdings Co.,Ltd. (TYO:2897)
Japan
· Delayed Price · Currency is JPY 3,061.00
+22.00 (0.72%)
Mar 10, 2026, 10:04 AM JST
Nissin Foods Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | 50,476 | 76,798 | 76,915 | 57,950 | 49,182 | 56,233 | Upgrade
|
| Depreciation & Amortization | 34,466 | 33,237 | 31,262 | 29,198 | 28,240 | 25,363 | Upgrade
|
| Loss (Gain) From Sale of Assets | 397 | 3,222 | 857 | 455 | 820 | 161 | Upgrade
|
| Loss (Gain) on Equity Investments | -12,891 | -13,217 | -13,038 | -7,998 | -3,656 | -5,435 | Upgrade
|
| Other Operating Activities | 10,401 | -14,181 | -9,712 | -10,731 | -10,740 | -8,392 | Upgrade
|
| Change in Accounts Receivable | -7,696 | 158 | -10,568 | -10,232 | -5,581 | 3,346 | Upgrade
|
| Change in Inventory | 1,419 | -7,391 | -3,370 | -7,868 | -4,134 | -6,180 | Upgrade
|
| Change in Accounts Payable | -3,778 | -18,908 | 14,355 | 10,456 | 986 | 10,016 | Upgrade
|
| Change in Other Net Operating Assets | 460 | -2,660 | 7,422 | 3,579 | -2,181 | -2,398 | Upgrade
|
| Operating Cash Flow | 73,475 | 57,058 | 94,123 | 64,809 | 52,936 | 72,714 | Upgrade
|
| Operating Cash Flow Growth | 9.05% | -39.38% | 45.23% | 22.43% | -27.20% | 26.39% | Upgrade
|
| Capital Expenditures | -85,920 | -70,679 | -62,088 | -25,279 | -23,758 | -31,302 | Upgrade
|
| Sale of Property, Plant & Equipment | 36 | 195 | 87 | 211 | 591 | 575 | Upgrade
|
| Cash Acquisitions | -5 | -8,501 | - | - | -639 | 1,230 | Upgrade
|
| Sale (Purchase) of Intangibles | -449 | -791 | -478 | -424 | -726 | -1,589 | Upgrade
|
| Investment in Securities | 4,346 | 3,064 | 1,811 | -6,572 | 21,066 | 4,540 | Upgrade
|
| Other Investing Activities | 201 | 4 | -1,244 | 7 | -2 | 18 | Upgrade
|
| Investing Cash Flow | -81,791 | -76,708 | -61,912 | -32,057 | -3,468 | -26,528 | Upgrade
|
| Short-Term Debt Issued | - | 18,711 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 70,317 | 6,876 | - | 1,927 | 2,131 | Upgrade
|
| Total Debt Issued | 84,128 | 89,028 | 6,876 | - | 1,927 | 2,131 | Upgrade
|
| Short-Term Debt Repaid | - | - | -549 | -601 | -52 | -551 | Upgrade
|
| Long-Term Debt Repaid | - | -8,070 | -8,701 | -8,675 | -5,436 | -3,058 | Upgrade
|
| Total Debt Repaid | -17,970 | -8,070 | -9,250 | -9,276 | -5,488 | -3,609 | Upgrade
|
| Net Debt Issued (Repaid) | 66,158 | 80,958 | -2,374 | -9,276 | -3,561 | -1,478 | Upgrade
|
| Repurchase of Common Stock | -29,236 | -40,482 | -11 | -9,812 | -14,664 | -4 | Upgrade
|
| Common Dividends Paid | -20,331 | -22,633 | -15,709 | -12,733 | -13,984 | -11,458 | Upgrade
|
| Other Financing Activities | -3,112 | -18,434 | -8,229 | -15,855 | -12,240 | -6,106 | Upgrade
|
| Financing Cash Flow | 13,479 | -591 | -26,323 | -47,676 | -44,449 | -19,046 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2,611 | -3,381 | 3,383 | 306 | 6,692 | 2,991 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1 | -1 | - | 1 | - | -1 | Upgrade
|
| Net Cash Flow | 7,775 | -23,623 | 9,271 | -14,617 | 11,711 | 30,130 | Upgrade
|
| Free Cash Flow | -12,445 | -13,621 | 32,035 | 39,530 | 29,178 | 41,412 | Upgrade
|
| Free Cash Flow Growth | - | - | -18.96% | 35.48% | -29.54% | 111.29% | Upgrade
|
| Free Cash Flow Margin | -1.59% | -1.75% | 4.37% | 5.91% | 5.12% | 8.18% | Upgrade
|
| Free Cash Flow Per Share | -42.60 | -45.36 | 104.70 | 128.97 | 93.80 | 131.75 | Upgrade
|
| Cash Interest Paid | 1,705 | 1,354 | 1,262 | 705 | 487 | 574 | Upgrade
|
| Cash Income Tax Paid | 13,817 | 18,535 | 13,395 | 12,770 | 13,972 | 10,958 | Upgrade
|
| Levered Free Cash Flow | -26,252 | -24,981 | 5,650 | 28,575 | 15,549 | 24,719 | Upgrade
|
| Unlevered Free Cash Flow | -25,261 | -24,173 | 6,015 | 29,006 | 15,854 | 25,073 | Upgrade
|
| Change in Working Capital | -9,595 | -28,801 | 7,839 | -4,065 | -10,910 | 4,784 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.