Shinobu Foods Products Co., Ltd. (TYO:2903)
1,835.00
+26.00 (1.44%)
Mar 10, 2026, 3:30 PM JST
Shinobu Foods Products Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 61,338 | 57,651 | 54,825 | 51,047 | 48,653 | 49,779 | Upgrade
|
| Revenue Growth (YoY) | 8.16% | 5.16% | 7.40% | 4.92% | -2.26% | -5.16% | Upgrade
|
| Cost of Revenue | 52,311 | 49,106 | 46,817 | 43,989 | 42,070 | 39,596 | Upgrade
|
| Gross Profit | 9,027 | 8,545 | 8,008 | 7,058 | 6,583 | 10,183 | Upgrade
|
| Selling, General & Admin | 6,554 | 6,212 | 5,637 | 5,181 | 5,056 | 9,086 | Upgrade
|
| Operating Expenses | 6,554 | 6,212 | 5,638 | 5,181 | 5,056 | 9,086 | Upgrade
|
| Operating Income | 2,473 | 2,333 | 2,370 | 1,877 | 1,527 | 1,097 | Upgrade
|
| Interest Expense | -32 | -35 | -39 | -42 | -44 | -47 | Upgrade
|
| Interest & Investment Income | - | 37 | 38 | 32 | 25 | 25 | Upgrade
|
| Other Non Operating Income (Expenses) | 26 | 30 | 40 | 36 | 32 | 33 | Upgrade
|
| EBT Excluding Unusual Items | 2,467 | 2,365 | 2,409 | 1,903 | 1,540 | 1,108 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -13 | 41 | Upgrade
|
| Asset Writedown | -989 | -1,002 | -838 | -1,482 | -26 | -11 | Upgrade
|
| Other Unusual Items | 1 | - | 50 | 48 | - | - | Upgrade
|
| Pretax Income | 1,479 | 1,363 | 1,621 | 469 | 1,501 | 1,138 | Upgrade
|
| Income Tax Expense | 446 | 365 | 453 | 366 | 419 | 347 | Upgrade
|
| Earnings From Continuing Operations | 1,033 | 998 | 1,168 | 103 | 1,082 | 791 | Upgrade
|
| Minority Interest in Earnings | -1 | -2 | -1 | - | -1 | - | Upgrade
|
| Net Income | 1,032 | 996 | 1,167 | 103 | 1,081 | 791 | Upgrade
|
| Net Income to Common | 1,032 | 996 | 1,167 | 103 | 1,081 | 791 | Upgrade
|
| Net Income Growth | -10.34% | -14.65% | 1033.01% | -90.47% | 36.66% | -27.63% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -5.53% | -1.49% | -0.70% | -0.34% | -0.89% | -0.08% | Upgrade
|
| EPS (Basic) | 89.27 | 82.02 | 94.68 | 8.32 | 87.21 | 63.57 | Upgrade
|
| EPS (Diluted) | 88.81 | 81.67 | 94.22 | 8.26 | 86.33 | 62.61 | Upgrade
|
| EPS Growth | -4.99% | -13.32% | 1040.68% | -90.43% | 37.89% | -27.63% | Upgrade
|
| Free Cash Flow | - | 1,601 | 2,009 | 2,018 | 1,705 | 1,889 | Upgrade
|
| Free Cash Flow Per Share | - | 131.16 | 162.13 | 161.72 | 136.17 | 149.52 | Upgrade
|
| Dividend Per Share | 14.500 | 27.000 | 25.000 | 21.000 | 17.000 | - | Upgrade
|
| Dividend Growth | -46.30% | 8.00% | 19.05% | 23.53% | - | - | Upgrade
|
| Gross Margin | 14.72% | 14.82% | 14.61% | 13.83% | 13.53% | 20.46% | Upgrade
|
| Operating Margin | 4.03% | 4.05% | 4.32% | 3.68% | 3.14% | 2.20% | Upgrade
|
| Profit Margin | 1.68% | 1.73% | 2.13% | 0.20% | 2.22% | 1.59% | Upgrade
|
| Free Cash Flow Margin | - | 2.78% | 3.66% | 3.95% | 3.50% | 3.79% | Upgrade
|
| EBITDA | 4,063 | 3,901 | 3,909 | 3,419 | 3,076 | 2,662 | Upgrade
|
| EBITDA Margin | 6.62% | 6.77% | 7.13% | 6.70% | 6.32% | 5.35% | Upgrade
|
| D&A For EBITDA | 1,590 | 1,568 | 1,539 | 1,542 | 1,549 | 1,565 | Upgrade
|
| EBIT | 2,473 | 2,333 | 2,370 | 1,877 | 1,527 | 1,097 | Upgrade
|
| EBIT Margin | 4.03% | 4.05% | 4.32% | 3.68% | 3.14% | 2.20% | Upgrade
|
| Effective Tax Rate | 30.16% | 26.78% | 27.95% | 78.04% | 27.91% | 30.49% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.