BASE FOOD Inc. (TYO:2936)
Japan
· Delayed Price · Currency is JPY 338.00
+10.00 (3.05%)
Mar 10, 2026, 3:30 PM JST
BASE FOOD Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| Revenue | 15,099 | 15,241 | 14,874 | 9,857 | 5,545 | 1,522 |
| Revenue Growth (YoY) | 1.42% | 2.47% | 50.90% | 77.76% | 264.32% | - |
| Cost of Revenue | 6,515 | 6,860 | 7,476 | 4,591 | 2,272 | 646 |
| Gross Profit | 8,584 | 8,381 | 7,398 | 5,266 | 3,273 | 876 |
| Selling, General & Admin | 8,161 | 8,244 | 8,299 | 6,226 | 3,727 | 1,035 |
| Other Operating Expenses | - | - | 1 | 11 | - | - |
| Operating Expenses | 8,161 | 8,244 | 8,300 | 6,237 | 3,727 | 1,035 |
| Operating Income | 423.12 | 137 | -902 | -971 | -454 | -159 |
| Interest Expense | -16.89 | -20 | -5 | -6 | -1 | -1 |
| Interest & Investment Income | 3.13 | 1 | - | - | - | - |
| Currency Exchange Gain (Loss) | -1.48 | 1 | - | - | - | - |
| Other Non Operating Income (Expenses) | 7.33 | 4 | 16 | -19 | -6 | 2 |
| EBT Excluding Unusual Items | 415.21 | 123 | -891 | -996 | -461 | -158 |
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -5 |
| Asset Writedown | - | - | -3 | -7 | - | - |
| Pretax Income | 415.04 | 123 | -894 | -1,003 | -461 | -163 |
| Income Tax Expense | -12.32 | 15 | -38 | 5 | 2 | - |
| Net Income | 427.36 | 108 | -856 | -1,008 | -463 | -163 |
| Net Income to Common | 427.36 | 108 | -856 | -1,008 | -463 | -163 |
| Shares Outstanding (Basic) | 53 | 53 | 51 | 40 | 25 | 26 |
| Shares Outstanding (Diluted) | 53 | 53 | 51 | 40 | 25 | 26 |
| Shares Change (YoY) | 0.82% | 4.07% | 28.32% | 58.88% | -2.15% | - |
| EPS (Basic) | 8.03 | 2.05 | -16.83 | -25.43 | -18.55 | -6.39 |
| EPS (Diluted) | 7.92 | 2.04 | -16.83 | -25.43 | -18.55 | -6.39 |
| Free Cash Flow | - | 51 | -733 | -799 | - | - |
| Free Cash Flow Per Share | - | 0.96 | -14.41 | -20.15 | - | - |
| Gross Margin | - | 54.99% | 49.74% | 53.42% | 59.03% | 57.56% |
| Operating Margin | 2.80% | 0.90% | -6.06% | -9.85% | -8.19% | -10.45% |
| Profit Margin | 2.83% | 0.71% | -5.75% | -10.23% | -8.35% | -10.71% |
| Free Cash Flow Margin | - | 0.34% | -4.93% | -8.11% | - | - |
| EBITDA | 507.87 | 200 | -868 | -955 | - | - |
| EBITDA Margin | - | 1.31% | -5.84% | -9.69% | - | - |
| D&A For EBITDA | 84.75 | 63 | 34 | 16 | - | - |
| EBIT | 423.12 | 137 | -902 | -971 | -454 | -159 |
| EBIT Margin | - | 0.90% | -6.06% | -9.85% | -8.19% | -10.45% |
| Effective Tax Rate | - | 12.20% | - | - | - | - |
| Advertising Expenses | - | 2,848 | 3,011 | 2,262 | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.