St.Cousair Co., Ltd. (TYO:2937)
Japan
· Delayed Price · Currency is JPY 1,733.00
+8.00 (0.46%)
Mar 10, 2026, 3:30 PM JST
St.Cousair Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 20,230 | 19,467 | 19,162 | 17,865 | 14,165 | 10,859 |
| Revenue Growth (YoY) | 3.71% | 1.59% | 7.26% | 26.12% | 30.45% | - |
| Cost of Revenue | 13,002 | 12,688 | 12,109 | 10,835 | 8,384 | 6,403 |
| Gross Profit | 7,228 | 6,779 | 7,053 | 7,030 | 5,781 | 4,456 |
| Selling, General & Admin | 6,149 | 5,725 | 5,568 | 5,261 | 4,464 | 4,036 |
| Operating Expenses | 6,367 | 5,943 | 5,764 | 5,430 | 4,464 | 4,036 |
| Operating Income | 861.36 | 836 | 1,289 | 1,600 | 1,317 | 420 |
| Interest Expense | -18.22 | -11 | -23 | -35 | -35 | -47 |
| Interest & Investment Income | 2.76 | 1 | 13 | - | - | - |
| Currency Exchange Gain (Loss) | -11.73 | -11 | 90 | 19 | - | - |
| Other Non Operating Income (Expenses) | 15.17 | 29 | 31 | 35 | 39 | 202 |
| EBT Excluding Unusual Items | 849.33 | 844 | 1,400 | 1,619 | 1,321 | 575 |
| Gain (Loss) on Sale of Investments | -54.76 | -71 | -63 | -76 | - | -1 |
| Gain (Loss) on Sale of Assets | 19.27 | 2 | 8 | 104 | - | -41 |
| Asset Writedown | -16.17 | -121 | - | - | - | - |
| Other Unusual Items | -2 | -2 | - | - | - | -101 |
| Pretax Income | 812.57 | 652 | 1,345 | 1,647 | 1,321 | 432 |
| Income Tax Expense | 285.06 | 302 | 527 | 589 | 382 | 164 |
| Net Income | 528.03 | 350 | 818 | 1,058 | 939 | 268 |
| Net Income to Common | 528.03 | 350 | 818 | 1,058 | 939 | 268 |
| Net Income Growth | 33.22% | -57.21% | -22.68% | 12.67% | 250.37% | - |
| Shares Outstanding (Basic) | 9 | 9 | 9 | 8 | 8 | 8 |
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 8 | 8 |
| Shares Change (YoY) | -0.83% | - | 10.23% | 11.31% | 1.11% | - |
| EPS (Basic) | 57.00 | 37.89 | 89.42 | 132.60 | 122.91 | 35.47 |
| EPS (Diluted) | 56.38 | 37.38 | 87.26 | 124.50 | 122.91 | 35.47 |
| EPS Growth | 33.37% | -57.16% | -29.91% | 1.30% | 246.52% | - |
| Free Cash Flow | - | 24 | 363 | 815 | - | - |
| Free Cash Flow Per Share | - | 2.56 | 38.72 | 95.84 | - | - |
| Dividend Per Share | 35.000 | 35.000 | 35.000 | 35.000 | 35.000 | - |
| Gross Margin | - | 34.82% | 36.81% | 39.35% | 40.81% | 41.03% |
| Operating Margin | 4.26% | 4.29% | 6.73% | 8.96% | 9.30% | 3.87% |
| Profit Margin | 2.61% | 1.80% | 4.27% | 5.92% | 6.63% | 2.47% |
| Free Cash Flow Margin | - | 0.12% | 1.89% | 4.56% | - | - |
| EBITDA | 1,235 | 1,180 | 1,593 | 1,868 | - | - |
| EBITDA Margin | - | 6.06% | 8.31% | 10.46% | - | - |
| D&A For EBITDA | 374 | 344 | 304 | 268 | - | - |
| EBIT | 861.36 | 836 | 1,289 | 1,600 | 1,317 | 420 |
| EBIT Margin | - | 4.29% | 6.73% | 8.96% | 9.30% | 3.87% |
| Effective Tax Rate | - | 46.32% | 39.18% | 35.76% | 28.92% | 37.96% |
Source: S&P Capital IQ. Standard template. Financial Sources.