Reiwa Accounting Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	5,425	4,979	4,423	3,884
Revenue Growth (YoY)	22.65%	12.57%	13.88%	-
Cost of Revenue	2,366	2,309	2,269	1,950
Gross Profit	3,059	2,670	2,154	1,934
Selling, General & Admin	1,309	1,175	1,330	1,169
Operating Expenses	1,309	1,175	1,330	1,169
Operating Income	1,750	1,495	824	765
Other Non Operating Income (Expenses)	2	-18	-1	1
EBT Excluding Unusual Items	1,753	1,477	823	766
Other Unusual Items	-	-	-	-300
Pretax Income	1,753	1,477	823	466
Income Tax Expense	508	460	247	139
Earnings From Continuing Operations	1,245	1,017	576	327
Minority Interest in Earnings	-9	-3	-2	-
Net Income	1,236	1,014	574	327
Net Income to Common	1,236	1,014	574	327
Net Income Growth	115.33%	76.66%	75.53%	-
Shares Outstanding (Basic)	38	38	38	38
Shares Outstanding (Diluted)	38	38	38	38
Shares Change (YoY)	0.64%	0.37%	-	-
EPS (Basic)	32.75	26.94	15.31	8.72
EPS (Diluted)	32.75	26.94	15.31	8.72
EPS Growth	113.97%	76.00%	75.53%	-
Free Cash Flow	-	999	-	-
Free Cash Flow Per Share	-	26.54	-	-
Dividend Per Share	34.500	22.000	11.500	-
Dividend Growth	200.00%	91.30%	-	-
Gross Margin	56.39%	53.63%	48.70%	49.79%
Operating Margin	32.26%	30.03%	18.63%	19.70%
Profit Margin	22.78%	20.37%	12.98%	8.42%
Free Cash Flow Margin	-	20.06%	-	-
EBITDA	-	1,530	-	-
EBITDA Margin	-	30.73%	-	-
D&A For EBITDA	-	35	-	-
EBIT	1,750	1,495	824	765
EBIT Margin	32.26%	30.03%	18.63%	19.70%
Effective Tax Rate	28.98%	31.14%	30.01%	29.83%

Source: S&P Capital IQ. Standard template. Financial Sources.