Arr Planner Co., Ltd. (TYO:2983)
Japan
· Delayed Price · Currency is JPY 2,100.00
-9.00 (-0.43%)
At close: Mar 6, 2026
Arr Planner Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2020 - 2016 |
| Revenue | 45,665 | 40,185 | 32,070 | 31,244 | 28,057 | 22,012 | Upgrade
|
| Revenue Growth (YoY) | 15.56% | 25.30% | 2.64% | 11.36% | 27.46% | 14.75% | Upgrade
|
| Cost of Revenue | 37,564 | 33,450 | 27,298 | 26,409 | 22,945 | 18,183 | Upgrade
|
| Gross Profit | 8,101 | 6,735 | 4,772 | 4,835 | 5,112 | 3,829 | Upgrade
|
| Selling, General & Admin | 4,894 | 4,572 | 4,240 | 4,143 | 3,592 | 3,203 | Upgrade
|
| Operating Expenses | 4,894 | 4,572 | 4,240 | 4,143 | 3,592 | 3,203 | Upgrade
|
| Operating Income | 3,207 | 2,163 | 532 | 692 | 1,520 | 626 | Upgrade
|
| Interest Expense | -237 | -186 | -177 | -169 | -123 | -106 | Upgrade
|
| Other Non Operating Income (Expenses) | 35 | 23 | 1 | -18 | -14 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 3,011 | 2,000 | 356 | 505 | 1,383 | 522 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 3 | - | Upgrade
|
| Asset Writedown | -20 | -10 | -26 | -31 | -17 | -15 | Upgrade
|
| Other Unusual Items | - | - | - | - | -1 | - | Upgrade
|
| Pretax Income | 2,991 | 1,990 | 330 | 474 | 1,368 | 507 | Upgrade
|
| Income Tax Expense | 836 | 554 | 109 | 147 | 408 | 158 | Upgrade
|
| Net Income to Company | - | 1,436 | 221 | 327 | 960 | 349 | Upgrade
|
| Net Income | 2,155 | 1,436 | 221 | 327 | 960 | 349 | Upgrade
|
| Net Income to Common | 2,155 | 1,436 | 221 | 327 | 960 | 349 | Upgrade
|
| Net Income Growth | 67.84% | 549.77% | -32.42% | -65.94% | 175.07% | -19.59% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 8 | Upgrade
|
| Shares Change (YoY) | -0.28% | -0.86% | -0.17% | 1.07% | 33.19% | - | Upgrade
|
| EPS (Basic) | 202.40 | 134.99 | 20.62 | 30.51 | 91.02 | 43.63 | Upgrade
|
| EPS (Diluted) | 202.20 | 134.79 | 20.62 | 30.38 | 90.09 | 43.63 | Upgrade
|
| EPS Growth | 68.27% | 553.83% | -32.15% | -66.27% | 106.52% | -19.59% | Upgrade
|
| Free Cash Flow | - | 1,722 | 446 | -3,452 | -2,723 | -62 | Upgrade
|
| Free Cash Flow Per Share | - | 161.55 | 41.48 | -320.53 | -255.55 | -7.75 | Upgrade
|
| Dividend Per Share | 37.500 | 22.500 | 7.500 | 7.500 | - | - | Upgrade
|
| Dividend Growth | 650.00% | 200.00% | - | - | - | - | Upgrade
|
| Gross Margin | 17.74% | 16.76% | 14.88% | 15.47% | 18.22% | 17.39% | Upgrade
|
| Operating Margin | 7.02% | 5.38% | 1.66% | 2.21% | 5.42% | 2.84% | Upgrade
|
| Profit Margin | 4.72% | 3.57% | 0.69% | 1.05% | 3.42% | 1.58% | Upgrade
|
| Free Cash Flow Margin | - | 4.29% | 1.39% | -11.05% | -9.71% | -0.28% | Upgrade
|
| EBITDA | 3,441 | 2,403 | 780 | 926 | 1,702 | 793 | Upgrade
|
| EBITDA Margin | 7.54% | 5.98% | 2.43% | 2.96% | 6.07% | 3.60% | Upgrade
|
| D&A For EBITDA | 234 | 240 | 248 | 234 | 182 | 167 | Upgrade
|
| EBIT | 3,207 | 2,163 | 532 | 692 | 1,520 | 626 | Upgrade
|
| EBIT Margin | 7.02% | 5.38% | 1.66% | 2.21% | 5.42% | 2.84% | Upgrade
|
| Effective Tax Rate | 27.95% | 27.84% | 33.03% | 31.01% | 29.83% | 31.16% | Upgrade
|
| Advertising Expenses | - | 797 | 725 | 766 | 569 | 532 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.