Yamaichi Real Estate Co., Ltd (TYO:2984)
Japan
· Delayed Price · Currency is JPY 750.00
-1.00 (-0.13%)
Mar 10, 2026, 12:37 PM JST
Yamaichi Real Estate Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2018 |
| Net Income | - | 1,201 | 1,939 | 2,110 | 2,403 | - | Upgrade
|
| Depreciation & Amortization | - | 849 | 767 | 555 | 546 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -4 | 24 | 149 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -32 | - | - | - | - | Upgrade
|
| Other Operating Activities | - | -949 | -341 | -1,247 | -41 | - | Upgrade
|
| Change in Accounts Receivable | - | -41 | - | - | - | - | Upgrade
|
| Change in Inventory | - | -1,224 | -2,534 | -159 | 1,807 | - | Upgrade
|
| Change in Accounts Payable | - | -2,588 | 2,026 | -2,514 | 123 | - | Upgrade
|
| Change in Other Net Operating Assets | - | 417 | -33 | 201 | 10 | - | Upgrade
|
| Operating Cash Flow | - | -2,367 | 1,820 | -1,030 | 4,997 | - | Upgrade
|
| Capital Expenditures | - | -915 | -1,465 | -1,862 | -852 | - | Upgrade
|
| Sale of Property, Plant & Equipment | - | 113 | 60 | -5 | 8 | - | Upgrade
|
| Cash Acquisitions | - | -56 | -1,082 | -411 | - | - | Upgrade
|
| Investment in Securities | - | -147 | -211 | -435 | -267 | - | Upgrade
|
| Other Investing Activities | - | -6 | - | -1 | - | - | Upgrade
|
| Investing Cash Flow | - | -1,009 | -2,696 | -2,711 | -1,107 | - | Upgrade
|
| Short-Term Debt Issued | - | - | 4,020 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 12,099 | 10,274 | 9,579 | 4,083 | - | Upgrade
|
| Total Debt Issued | - | 12,099 | 14,294 | 9,579 | 4,083 | - | Upgrade
|
| Short-Term Debt Repaid | - | -4,114 | - | -1,871 | -770 | - | Upgrade
|
| Long-Term Debt Repaid | - | -7,089 | -11,137 | -5,657 | -6,304 | - | Upgrade
|
| Total Debt Repaid | - | -11,203 | -11,137 | -7,528 | -7,074 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | 896 | 3,157 | 2,051 | -2,991 | - | Upgrade
|
| Issuance of Common Stock | - | 1,175 | 4 | 1,572 | - | - | Upgrade
|
| Common Dividends Paid | - | -237 | -215 | -106 | -26 | - | Upgrade
|
| Other Financing Activities | - | -8 | -9 | -1 | -10 | - | Upgrade
|
| Financing Cash Flow | - | 1,826 | 2,937 | 3,516 | -3,027 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 1 | - | -2 | - | Upgrade
|
| Net Cash Flow | - | -1,550 | 2,062 | -225 | 861 | - | Upgrade
|
| Free Cash Flow | - | -3,282 | 355 | -2,892 | 4,145 | - | Upgrade
|
| Free Cash Flow Margin | - | -15.70% | 1.77% | -15.53% | 21.61% | - | Upgrade
|
| Free Cash Flow Per Share | - | -386.63 | 49.30 | -424.68 | 778.26 | - | Upgrade
|
| Cash Interest Paid | - | 431 | 343 | 302 | 348 | - | Upgrade
|
| Cash Income Tax Paid | - | 936 | 359 | 1,250 | 46 | - | Upgrade
|
| Levered Free Cash Flow | - | -4,993 | -191.63 | -3,111 | 4,502 | - | Upgrade
|
| Unlevered Free Cash Flow | - | -4,733 | 33.38 | -2,921 | 4,722 | - | Upgrade
|
| Change in Working Capital | - | -3,436 | -541 | -2,472 | 1,940 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.