Kurashiru, Inc. (TYO:299A)
Japan
· Delayed Price · Currency is JPY 1,073.00
+30.00 (2.88%)
Mar 10, 2026, 10:20 AM JST
Kurashiru Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
| Revenue | 16,094 | 13,102 | 9,898 | 6,973 |
| Revenue Growth (YoY) | 62.61% | 32.37% | 41.95% | - |
| Cost of Revenue | 8,528 | 6,607 | 4,507 | 2,281 |
| Gross Profit | 7,566 | 6,495 | 5,391 | 4,692 |
| Selling, General & Admin | 4,434 | 3,832 | 3,051 | 2,533 |
| Operating Expenses | 4,434 | 3,832 | 3,050 | 2,590 |
| Operating Income | 3,132 | 2,663 | 2,341 | 2,102 |
| Interest Expense | -0.3 | - | - | -0.99 |
| Interest & Investment Income | 20.57 | 4.46 | 0.06 | 0.06 |
| Earnings From Equity Investments | -19.98 | -10.2 | - | - |
| Currency Exchange Gain (Loss) | -0.21 | -26.66 | -6.12 | -7.99 |
| Other Non Operating Income (Expenses) | 4.77 | -23.03 | -9.86 | -17.42 |
| EBT Excluding Unusual Items | 3,136 | 2,607 | 2,325 | 2,076 |
| Merger & Restructuring Charges | - | - | - | -196.79 |
| Asset Writedown | -2.23 | -0.27 | -0.39 | - |
| Pretax Income | 3,135 | 2,607 | 2,325 | 1,879 |
| Income Tax Expense | 960.51 | 915.44 | 842.47 | 563.42 |
| Net Income | 2,174 | 1,692 | 1,483 | 1,315 |
| Net Income to Common | 2,174 | 1,692 | 1,483 | 1,315 |
| Net Income Growth | 46.66% | 14.10% | 12.70% | - |
| Shares Outstanding (Basic) | 42 | 41 | 41 | 41 |
| Shares Outstanding (Diluted) | 45 | 45 | 41 | 41 |
| Shares Change (YoY) | 8.31% | 8.04% | - | - |
| EPS (Basic) | 52.21 | 40.94 | 35.89 | 31.84 |
| EPS (Diluted) | 48.60 | 37.90 | 35.89 | 31.84 |
| EPS Growth | 35.42% | 5.61% | 12.70% | - |
| Free Cash Flow | 2,364 | 2,047 | 1,385 | 2,000 |
| Free Cash Flow Per Share | 52.83 | 45.87 | 33.53 | 48.42 |
| Gross Margin | 47.01% | 49.57% | 54.47% | 67.29% |
| Operating Margin | 19.46% | 20.32% | 23.66% | 30.15% |
| Profit Margin | 13.51% | 12.91% | 14.98% | 18.87% |
| Free Cash Flow Margin | 14.69% | 15.63% | 14.00% | 28.69% |
| EBITDA | 3,325 | 2,850 | 2,538 | 2,189 |
| EBITDA Margin | 20.66% | 21.75% | 25.64% | 31.40% |
| D&A For EBITDA | 193.69 | 187.12 | 196.79 | 87.38 |
| EBIT | 3,132 | 2,663 | 2,341 | 2,102 |
| EBIT Margin | 19.46% | 20.32% | 23.66% | 30.15% |
| Effective Tax Rate | 30.64% | 35.12% | 36.23% | 29.99% |
| Advertising Expenses | - | 1,072 | 701.64 | 368.25 |
Source: S&P Capital IQ. Standard template. Financial Sources.