Katakura Industries Co.,Ltd. (TYO:3001)
Japan
· Delayed Price · Currency is JPY 2,935.00
+17.00 (0.58%)
Mar 10, 2026, 12:40 PM JST
Katakura Industries Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 8,608 | 7,398 | 4,563 | 3,781 | 7,491 | Upgrade
|
| Depreciation & Amortization | 2,901 | 2,822 | 2,659 | 2,678 | 3,258 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1,253 | 40 | 741 | -463 | -3,812 | Upgrade
|
| Loss (Gain) From Sale of Investments | -137 | -2,842 | -804 | -735 | -102 | Upgrade
|
| Other Operating Activities | -3,814 | -2,075 | -2,079 | -1,827 | -1,511 | Upgrade
|
| Change in Accounts Receivable | 469 | -8 | 281 | -976 | 200 | Upgrade
|
| Change in Inventory | 516 | -432 | -1,498 | -2,523 | 506 | Upgrade
|
| Change in Accounts Payable | 46 | 334 | -713 | -418 | -742 | Upgrade
|
| Change in Other Net Operating Assets | 908 | 406 | 426 | -229 | -684 | Upgrade
|
| Operating Cash Flow | 8,244 | 5,643 | 3,576 | -712 | 4,604 | Upgrade
|
| Operating Cash Flow Growth | 46.09% | 57.80% | - | - | -29.49% | Upgrade
|
| Capital Expenditures | -2,467 | -1,826 | -1,041 | -817 | -925 | Upgrade
|
| Sale of Property, Plant & Equipment | 307 | -75 | -35 | 351 | 3,318 | Upgrade
|
| Cash Acquisitions | - | - | -355 | -291 | - | Upgrade
|
| Sale (Purchase) of Intangibles | 653 | -71 | -34 | -80 | -131 | Upgrade
|
| Investment in Securities | 2,109 | 681 | 2,074 | 4,463 | -42 | Upgrade
|
| Other Investing Activities | 7 | 97 | -3 | -3 | 30 | Upgrade
|
| Investing Cash Flow | 609 | -1,194 | 606 | 3,623 | 2,250 | Upgrade
|
| Short-Term Debt Issued | - | 22 | - | 298 | - | Upgrade
|
| Long-Term Debt Issued | - | 4,540 | - | 4,850 | - | Upgrade
|
| Total Debt Issued | - | 4,562 | - | 5,148 | - | Upgrade
|
| Short-Term Debt Repaid | -117 | - | -312 | - | -170 | Upgrade
|
| Long-Term Debt Repaid | -1,956 | -5,915 | -2,495 | -2,252 | -1,525 | Upgrade
|
| Total Debt Repaid | -2,073 | -5,915 | -2,807 | -2,252 | -1,695 | Upgrade
|
| Net Debt Issued (Repaid) | -2,073 | -1,353 | -2,807 | 2,896 | -1,695 | Upgrade
|
| Repurchase of Common Stock | -1,444 | -1,601 | -239 | -165 | -1,308 | Upgrade
|
| Common Dividends Paid | -1,618 | -663 | -532 | -665 | -546 | Upgrade
|
| Other Financing Activities | -546 | -2,649 | -484 | -5,328 | -510 | Upgrade
|
| Financing Cash Flow | -5,681 | -6,266 | -4,062 | -3,262 | -4,059 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 194 | 254 | - | 1 | Upgrade
|
| Net Cash Flow | 3,172 | -1,623 | 374 | -351 | 2,796 | Upgrade
|
| Free Cash Flow | 5,777 | 3,817 | 2,535 | -1,529 | 3,679 | Upgrade
|
| Free Cash Flow Growth | 51.35% | 50.57% | - | - | -32.07% | Upgrade
|
| Free Cash Flow Margin | 14.21% | 9.68% | 6.34% | -4.46% | 9.78% | Upgrade
|
| Free Cash Flow Per Share | 181.15 | 116.65 | 76.50 | -46.07 | 109.59 | Upgrade
|
| Cash Interest Paid | 125 | 98 | 102 | 106 | 98 | Upgrade
|
| Cash Income Tax Paid | 3,821 | 1,305 | 1,518 | 1,974 | 1,599 | Upgrade
|
| Levered Free Cash Flow | 4,938 | 5,483 | 1,624 | -1,799 | 2,899 | Upgrade
|
| Unlevered Free Cash Flow | 5,020 | 5,550 | 1,692 | -1,723 | 2,956 | Upgrade
|
| Change in Working Capital | 1,939 | 300 | -1,504 | -4,146 | -720 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.