Gunze Limited (TYO:3002)
Japan
· Delayed Price · Currency is JPY 4,385.00
-5.00 (-0.11%)
Mar 10, 2026, 12:45 PM JST
Gunze Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 9,091 | 4,504 | 6,389 | 5,566 | 3,356 | Upgrade
|
| Depreciation & Amortization | - | 6,867 | 6,208 | 5,893 | 6,191 | 6,288 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 205 | 489 | -323 | -1,128 | 403 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -1,803 | -1,488 | -591 | -427 | -37 | Upgrade
|
| Other Operating Activities | - | -2,930 | -90 | -3,868 | -2,143 | -2,275 | Upgrade
|
| Change in Accounts Receivable | - | 3,038 | -135 | 124 | 1,699 | 206 | Upgrade
|
| Change in Inventory | - | 322 | 494 | -4,228 | -2,004 | 1,723 | Upgrade
|
| Change in Accounts Payable | - | -164 | -2,162 | 572 | 639 | -2,250 | Upgrade
|
| Change in Other Net Operating Assets | - | -3,054 | 2,589 | -2,174 | 762 | 1,181 | Upgrade
|
| Operating Cash Flow | - | 11,572 | 10,409 | 1,794 | 9,155 | 8,595 | Upgrade
|
| Operating Cash Flow Growth | - | 11.17% | 480.21% | -80.40% | 6.51% | -37.21% | Upgrade
|
| Capital Expenditures | - | -10,196 | -7,166 | -10,226 | -4,741 | -4,796 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 845 | -346 | 781 | 8,795 | 322 | Upgrade
|
| Divestitures | - | -681 | - | - | - | - | Upgrade
|
| Investment in Securities | - | 2,515 | 6,357 | 2,362 | 2,715 | 5,857 | Upgrade
|
| Other Investing Activities | - | 134 | 185 | 1,204 | 29 | -212 | Upgrade
|
| Investing Cash Flow | - | -7,485 | -190 | -5,920 | 6,806 | 1,169 | Upgrade
|
| Short-Term Debt Issued | - | 297 | - | 288 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 6,600 | - | - | Upgrade
|
| Total Debt Issued | - | 297 | - | 6,888 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -6,232 | - | -964 | -6,420 | Upgrade
|
| Long-Term Debt Repaid | - | -511 | -465 | -2,455 | -7,335 | -550 | Upgrade
|
| Total Debt Repaid | - | -511 | -6,697 | -2,455 | -8,299 | -6,970 | Upgrade
|
| Net Debt Issued (Repaid) | - | -214 | -6,697 | 4,433 | -8,299 | -6,970 | Upgrade
|
| Issuance of Common Stock | - | 58 | 78 | 78 | 87 | 187 | Upgrade
|
| Repurchase of Common Stock | - | -2,379 | -2,006 | -1,004 | -1,919 | -391 | Upgrade
|
| Common Dividends Paid | - | -2,542 | -2,497 | -2,409 | -2,027 | -2,036 | Upgrade
|
| Other Financing Activities | - | -107 | -225 | -91 | -200 | -125 | Upgrade
|
| Financing Cash Flow | - | -5,184 | -11,347 | 1,007 | -12,358 | -9,335 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 820 | 400 | 196 | 692 | 20 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | - | 1 | 457 | - | Upgrade
|
| Net Cash Flow | - | -276 | -728 | -2,922 | 4,752 | 449 | Upgrade
|
| Free Cash Flow | - | 1,376 | 3,243 | -8,432 | 4,414 | 3,799 | Upgrade
|
| Free Cash Flow Growth | - | -57.57% | - | - | 16.19% | -7.09% | Upgrade
|
| Free Cash Flow Margin | - | 1.00% | 2.44% | -6.20% | 3.55% | 3.07% | Upgrade
|
| Free Cash Flow Per Share | - | 41.48 | 95.34 | -244.25 | 126.47 | 106.59 | Upgrade
|
| Cash Interest Paid | - | 85 | 244 | 230 | 149 | 110 | Upgrade
|
| Cash Income Tax Paid | - | 1,977 | -661 | 2,877 | 1,043 | 1,306 | Upgrade
|
| Levered Free Cash Flow | - | 361.75 | 6,515 | -8,413 | 6,858 | 4,079 | Upgrade
|
| Unlevered Free Cash Flow | - | 414.88 | 6,645 | -8,260 | 6,949 | 4,157 | Upgrade
|
| Change in Working Capital | - | 142 | 786 | -5,706 | 1,096 | 860 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.