Kobe Bussan Co., Ltd. (TYO:3038)
Japan
· Delayed Price · Currency is JPY 3,778.00
-14.00 (-0.37%)
Mar 10, 2026, 2:25 PM JST
Kobe Bussan Cash Flow Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | 2020 - 2016 |
| Net Income | 46,619 | 31,413 | 29,956 | 31,025 | 28,738 | Upgrade
|
| Depreciation & Amortization | 6,551 | 6,449 | 5,195 | 4,896 | 4,151 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1,565 | 251 | 55 | 1,065 | 366 | Upgrade
|
| Loss (Gain) From Sale of Investments | -20 | -57 | -9 | 50 | - | Upgrade
|
| Other Operating Activities | -10,464 | -9,391 | -11,061 | -9,480 | -8,889 | Upgrade
|
| Change in Accounts Receivable | -2,032 | -975 | -3,687 | -3,378 | -2,283 | Upgrade
|
| Change in Inventory | 2,130 | -2,991 | 893 | -5,003 | -4,050 | Upgrade
|
| Change in Accounts Payable | 3,224 | 2,378 | 3,062 | 4,020 | 3,002 | Upgrade
|
| Change in Other Net Operating Assets | -5,460 | 3,695 | 5,939 | -1,613 | 226 | Upgrade
|
| Operating Cash Flow | 42,113 | 30,772 | 30,343 | 21,582 | 21,261 | Upgrade
|
| Operating Cash Flow Growth | 36.85% | 1.41% | 40.59% | 1.51% | 8.79% | Upgrade
|
| Capital Expenditures | -9,079 | -10,112 | -8,687 | -11,106 | -17,994 | Upgrade
|
| Sale of Property, Plant & Equipment | 22 | 37 | 47 | 176 | 69 | Upgrade
|
| Cash Acquisitions | -613 | -274 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -266 | -219 | -689 | -288 | -434 | Upgrade
|
| Investment in Securities | 598 | 1,232 | 2,177 | -1,630 | 780 | Upgrade
|
| Other Investing Activities | 91 | -1,324 | -187 | -149 | -282 | Upgrade
|
| Investing Cash Flow | -8,918 | -10,184 | -6,821 | -12,483 | -17,407 | Upgrade
|
| Long-Term Debt Issued | - | - | 12,000 | 15,000 | - | Upgrade
|
| Total Debt Issued | - | - | 12,000 | 15,000 | - | Upgrade
|
| Long-Term Debt Repaid | -6,865 | -1,579 | -8,217 | -15,155 | -14,598 | Upgrade
|
| Total Debt Repaid | -6,865 | -1,579 | -8,217 | -15,155 | -14,598 | Upgrade
|
| Net Debt Issued (Repaid) | -6,865 | -1,579 | 3,783 | -155 | -14,598 | Upgrade
|
| Issuance of Common Stock | 861 | 846 | 1,524 | 769 | 1,316 | Upgrade
|
| Repurchase of Common Stock | - | - | -399 | - | - | Upgrade
|
| Common Dividends Paid | -5,094 | -4,859 | -4,824 | -4,363 | -3,242 | Upgrade
|
| Other Financing Activities | -2 | -3 | -4 | -3 | -2 | Upgrade
|
| Financing Cash Flow | -11,100 | -5,595 | 80 | -3,752 | -16,526 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,092 | 1,053 | 1,909 | 3,695 | 1,098 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | -1 | 1 | - | - | Upgrade
|
| Net Cash Flow | 23,186 | 16,045 | 25,512 | 9,042 | -11,574 | Upgrade
|
| Free Cash Flow | 33,034 | 20,660 | 21,656 | 10,476 | 3,267 | Upgrade
|
| Free Cash Flow Growth | 59.89% | -4.60% | 106.72% | 220.66% | -56.63% | Upgrade
|
| Free Cash Flow Margin | 5.99% | 4.07% | 4.69% | 2.57% | 0.90% | Upgrade
|
| Free Cash Flow Per Share | 148.30 | 92.89 | 97.44 | 47.20 | 14.76 | Upgrade
|
| Cash Interest Paid | 22 | 28 | 51 | 74 | 189 | Upgrade
|
| Cash Income Tax Paid | 10,553 | 9,392 | 11,051 | 9,499 | 8,874 | Upgrade
|
| Levered Free Cash Flow | 28,213 | 14,948 | 20,716 | 5,805 | 535.88 | Upgrade
|
| Unlevered Free Cash Flow | 28,227 | 14,966 | 20,752 | 5,859 | 649 | Upgrade
|
| Change in Working Capital | -2,138 | 2,107 | 6,207 | -5,974 | -3,105 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.