SecuAvail Inc. (TYO:3042)
Japan
· Delayed Price · Currency is JPY 304.00
+11.00 (3.75%)
Mar 10, 2026, 3:30 PM JST
SecuAvail Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 1,223 | 1,149 | 1,098 | 1,029 | 957 | 1,200 | Upgrade
|
| Revenue Growth (YoY) | 9.79% | 4.64% | 6.71% | 7.52% | -20.25% | 0.84% | Upgrade
|
| Cost of Revenue | 708 | 698 | 656 | 615 | 584 | 704 | Upgrade
|
| Gross Profit | 515 | 451 | 442 | 414 | 373 | 496 | Upgrade
|
| Selling, General & Admin | 453 | 415 | 475 | 448 | 465 | 463 | Upgrade
|
| Operating Expenses | 453 | 415 | 475 | 449 | 466 | 463 | Upgrade
|
| Operating Income | 62 | 36 | -33 | -35 | -93 | 33 | Upgrade
|
| Interest & Investment Income | 1 | - | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | -6 | 5 | 7 | 4 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 1 | -1 | -2 | 2 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 63 | 37 | -40 | -32 | -84 | 35 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 421 | -1 | - | 26 | Upgrade
|
| Asset Writedown | - | -1 | -39 | -2 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -1 | -1 | - | Upgrade
|
| Pretax Income | 64 | 36 | 342 | -36 | -85 | 61 | Upgrade
|
| Income Tax Expense | -13 | -6 | 114 | 8 | 26 | 15 | Upgrade
|
| Net Income | 77 | 42 | 228 | -44 | -111 | 46 | Upgrade
|
| Net Income to Common | 77 | 42 | 228 | -44 | -111 | 46 | Upgrade
|
| Net Income Growth | - | -81.58% | - | - | - | -17.86% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.01% | 0.02% | - | 0.83% | 11.53% | Upgrade
|
| EPS (Basic) | 10.01 | 5.46 | 29.65 | -5.72 | -14.44 | 6.03 | Upgrade
|
| EPS (Diluted) | 10.01 | 5.46 | 29.65 | -5.72 | -14.44 | 6.03 | Upgrade
|
| EPS Growth | - | -81.58% | - | - | - | -27.15% | Upgrade
|
| Free Cash Flow | - | -26 | -40 | -45 | -155 | 3 | Upgrade
|
| Free Cash Flow Per Share | - | -3.38 | -5.20 | -5.85 | -20.16 | 0.39 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | - | - | - | - | Upgrade
|
| Gross Margin | 42.11% | 39.25% | 40.26% | 40.23% | 38.98% | 41.33% | Upgrade
|
| Operating Margin | 5.07% | 3.13% | -3.00% | -3.40% | -9.72% | 2.75% | Upgrade
|
| Profit Margin | 6.30% | 3.65% | 20.77% | -4.28% | -11.60% | 3.83% | Upgrade
|
| Free Cash Flow Margin | - | -2.26% | -3.64% | -4.37% | -16.20% | 0.25% | Upgrade
|
| EBITDA | - | 50 | -19 | -17 | -73 | 51 | Upgrade
|
| EBITDA Margin | - | 4.35% | -1.73% | -1.65% | -7.63% | 4.25% | Upgrade
|
| D&A For EBITDA | - | 14 | 14 | 18 | 20 | 18 | Upgrade
|
| EBIT | 62 | 36 | -33 | -35 | -93 | 33 | Upgrade
|
| EBIT Margin | 5.07% | 3.13% | -3.00% | -3.40% | -9.72% | 2.75% | Upgrade
|
| Effective Tax Rate | - | - | 33.33% | - | - | 24.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.